{
  "schemaVersion": 1,
  "asOf": "2026-10-07",
  "unit": "USD million",
  "methodology": [
    "기준일 2026-10-07까지 확보한 공식 SEC 공시와 운영사 발표를 사용합니다. 이 화면은 자동 갱신되지 않는 기준일 스냅샷입니다.",
    "손익·현금흐름은 해당 회계분기 동안의 실적이며, 재무상태는 분기말 잔액입니다. 금액 단위는 USD 백만입니다.",
    "Gemini·Copilot·Adobe Firefly의 수치는 운영사 연결 재무입니다. AI 서비스만의 매출·이익으로 해석하지 않습니다.",
    "달력 분기는 회계분기 종료일로 분류합니다. Adobe·Microsoft 회계분기를 함께 표시합니다.",
    "누적 현금흐름과 연간 손익에서 이전 누적액을 빼 해당 분기를 계산한 경우 원자료 두 개와 산식을 보존합니다.",
    "현금은 현금 및 현금성자산이며 단기투자자산을 제외합니다. 설비투자는 현금 유형자산 취득액이며 비현금 리스는 제외합니다.",
    "ARR·연환산 매출·투자유치금·기업가치는 실제 분기 매출과 다릅니다. 미확보 값은 0으로 대체하지 않습니다.",
    "비상장 운영사는 공식 분기 재무제표 원문 미확보 상태와 공식 사업 발표를 분리합니다. 향후 분기와 아직 확보하지 못한 공시도 구분합니다.",
    "Grok은 xAI를 인수한 SpaceX 연결 공시의 범위로 제공하고, AI 사업부 발표는 참고 지표로 분리합니다. Cursor는 서비스 단독 재무제표를 미확보 상태로 표시하며 인수 이전 모회사 실적을 대입하지 않습니다."
  ],
  "sources": [
    {
      "label": "Alphabet Inc. · 10-Q · 2025-04-25 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html",
      "publishedAt": "2025-04-25",
      "accession": "0001652044-25-000043",
      "form": "10-Q",
      "id": "source-1"
    },
    {
      "label": "Alphabet Inc. · 10-Q · 2024-04-26 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html",
      "publishedAt": "2024-04-26",
      "accession": "0001652044-24-000053",
      "form": "10-Q",
      "id": "source-2"
    },
    {
      "label": "Alphabet Inc. · 10-Q · 2025-07-24 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html",
      "publishedAt": "2025-07-24",
      "accession": "0001652044-25-000062",
      "form": "10-Q",
      "id": "source-3"
    },
    {
      "label": "Alphabet Inc. · 10-Q · 2024-07-24 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html",
      "publishedAt": "2024-07-24",
      "accession": "0001652044-24-000079",
      "form": "10-Q",
      "id": "source-4"
    },
    {
      "label": "Alphabet Inc. · 10-Q · 2025-10-30 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html",
      "publishedAt": "2025-10-30",
      "accession": "0001652044-25-000091",
      "form": "10-Q",
      "id": "source-5"
    },
    {
      "label": "Alphabet Inc. · 10-Q · 2024-10-30 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html",
      "publishedAt": "2024-10-30",
      "accession": "0001652044-24-000118",
      "form": "10-Q",
      "id": "source-6"
    },
    {
      "label": "Alphabet Inc. · 10-K · 2026-02-05 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html",
      "publishedAt": "2026-02-05",
      "accession": "0001652044-26-000018",
      "form": "10-K",
      "id": "source-7"
    },
    {
      "label": "Alphabet Inc. · 10-Q · 2026-07-23 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html",
      "publishedAt": "2026-07-23",
      "accession": "0001652044-26-000071",
      "form": "10-Q",
      "id": "source-8"
    },
    {
      "label": "Alphabet Inc. · 10-Q · 2026-04-30 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html",
      "publishedAt": "2026-04-30",
      "accession": "0001652044-26-000048",
      "form": "10-Q",
      "id": "source-9"
    },
    {
      "label": "Microsoft Corporation · 10-Q · 2025-04-30 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html",
      "publishedAt": "2025-04-30",
      "accession": "0000950170-25-061046",
      "form": "10-Q",
      "id": "source-10"
    },
    {
      "label": "Microsoft Corporation · 10-Q · 2024-04-25 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017024048288/0000950170-24-048288-index.html",
      "publishedAt": "2024-04-25",
      "accession": "0000950170-24-048288",
      "form": "10-Q",
      "id": "source-11"
    },
    {
      "label": "Microsoft Corporation · 10-K · 2026-07-29 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html",
      "publishedAt": "2026-07-29",
      "accession": "0001193125-26-323660",
      "form": "10-K",
      "id": "source-12"
    },
    {
      "label": "Microsoft Corporation · 10-K · 2025-07-30 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025100235/0000950170-25-100235-index.html",
      "publishedAt": "2025-07-30",
      "accession": "0000950170-25-100235",
      "form": "10-K",
      "id": "source-13"
    },
    {
      "label": "Microsoft Corporation · 10-Q · 2025-10-29 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html",
      "publishedAt": "2025-10-29",
      "accession": "0001193125-25-256321",
      "form": "10-Q",
      "id": "source-14"
    },
    {
      "label": "Microsoft Corporation · 10-Q · 2024-10-30 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017024118967/0000950170-24-118967-index.html",
      "publishedAt": "2024-10-30",
      "accession": "0000950170-24-118967",
      "form": "10-Q",
      "id": "source-15"
    },
    {
      "label": "Microsoft Corporation · 10-Q · 2026-01-28 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html",
      "publishedAt": "2026-01-28",
      "accession": "0001193125-26-027207",
      "form": "10-Q",
      "id": "source-16"
    },
    {
      "label": "Microsoft Corporation · 10-Q · 2025-01-29 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025010491/0000950170-25-010491-index.html",
      "publishedAt": "2025-01-29",
      "accession": "0000950170-25-010491",
      "form": "10-Q",
      "id": "source-17"
    },
    {
      "label": "Microsoft Corporation · 10-Q · 2026-04-29 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html",
      "publishedAt": "2026-04-29",
      "accession": "0001193125-26-191507",
      "form": "10-Q",
      "id": "source-18"
    },
    {
      "label": "Adobe Inc. · 10-Q · 2025-03-26 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000059/0000796343-25-000059-index.html",
      "publishedAt": "2025-03-26",
      "accession": "0000796343-25-000059",
      "form": "10-Q",
      "id": "source-19"
    },
    {
      "label": "Adobe Inc. · 10-Q · 2024-03-27 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634324000065/0000796343-24-000065-index.html",
      "publishedAt": "2024-03-27",
      "accession": "0000796343-24-000065",
      "form": "10-Q",
      "id": "source-20"
    },
    {
      "label": "Adobe Inc. · 10-Q · 2025-06-25 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000073/0000796343-25-000073-index.html",
      "publishedAt": "2025-06-25",
      "accession": "0000796343-25-000073",
      "form": "10-Q",
      "id": "source-21"
    },
    {
      "label": "Adobe Inc. · 10-Q · 2024-06-26 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634324000150/0000796343-24-000150-index.html",
      "publishedAt": "2024-06-26",
      "accession": "0000796343-24-000150",
      "form": "10-Q",
      "id": "source-22"
    },
    {
      "label": "Adobe Inc. · 10-Q · 2025-09-24 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html",
      "publishedAt": "2025-09-24",
      "accession": "0000796343-25-000107",
      "form": "10-Q",
      "id": "source-23"
    },
    {
      "label": "Adobe Inc. · 10-Q · 2024-09-25 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634324000208/0000796343-24-000208-index.html",
      "publishedAt": "2024-09-25",
      "accession": "0000796343-24-000208",
      "form": "10-Q",
      "id": "source-24"
    },
    {
      "label": "Adobe Inc. · 10-K · 2026-01-15 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/0000796343-26-000003-index.html",
      "publishedAt": "2026-01-15",
      "accession": "0000796343-26-000003",
      "form": "10-K",
      "id": "source-25"
    },
    {
      "label": "Adobe Inc. · 10-Q · 2026-09-22 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html",
      "publishedAt": "2026-09-22",
      "accession": "0000796343-26-000156",
      "form": "10-Q",
      "id": "source-26"
    },
    {
      "label": "Adobe Inc. · 10-Q · 2026-03-25 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html",
      "publishedAt": "2026-03-25",
      "accession": "0000796343-26-000056",
      "form": "10-Q",
      "id": "source-27"
    },
    {
      "label": "Adobe Inc. · 10-Q · 2026-06-15 제출",
      "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html",
      "publishedAt": "2026-06-15",
      "accession": "0000796343-26-000112",
      "form": "10-Q",
      "id": "source-28"
    },
    {
      "id": "source-29",
      "label": "OpenAI CFO: A business that scales with the value of intelligence",
      "url": "https://openai.com/index/a-business-that-scales-with-the-value-of-intelligence/",
      "publishedAt": "2026-01-18",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-30",
      "label": "OpenAI: accelerating the next phase of AI",
      "url": "https://openai.com/index/accelerating-the-next-phase-ai/",
      "publishedAt": "2026-03-31",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-31",
      "label": "Anthropic Series F",
      "url": "https://www.anthropic.com/news/anthropic-raises-series-f-at-usd183b-post-money-valuation",
      "publishedAt": "2025-09-02",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-32",
      "label": "Anthropic Series G",
      "url": "https://www.anthropic.com/news/anthropic-raises-30-billion-series-g-funding-380-billion-post-money-valuation",
      "publishedAt": "2026-02-12",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-33",
      "label": "Anthropic Series H",
      "url": "https://www.anthropic.com/news/series-h",
      "publishedAt": "2026-05-28",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-34",
      "label": "Perplexity Series B official blog (indexed original; direct fetch unavailable)",
      "url": "https://www.perplexity.ai/hub/blog/perplexity-raises-series-b-funding-round",
      "publishedAt": "2024-01-04",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-35",
      "label": "Perplexity official company LinkedIn: Series B1",
      "url": "https://www.linkedin.com/posts/perplexity-ai_perplexity-ai-nvidia-activity-7188557631861452800-g_MH",
      "publishedAt": "2024-04-23",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-36",
      "label": "xAI joins SpaceX",
      "url": "https://x.ai/news/xai-joins-spacex",
      "publishedAt": "2026-02-02",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-37",
      "label": "SpaceX SEC Form 10-Q 2026Q2",
      "url": "https://www.sec.gov/Archives/edgar/data/1181412/000162828026052535/spcx-20260630.htm",
      "publishedAt": "2026-08-04",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-38",
      "label": "SpaceX EU prospectus: retrospective common-control recast and 2026Q1 statements",
      "url": "https://content.spacex.com/cms-assets/FINAL_Documents%20and%20Updates/SpaceX%20-%20EU%20Prospectus%20%28Approved%20by%20Bafin%29%20-%20June%205%2C%202026.pdf",
      "publishedAt": "2026-06-05",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-39",
      "label": "Cursor Series B and Automating Code",
      "url": "https://cursor.com/blog/series-b",
      "publishedAt": "2025-01-16",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-40",
      "label": "Cursor Series C and Scale",
      "url": "https://cursor.com/blog/series-c",
      "publishedAt": "2025-06-06",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-41",
      "label": "Cursor Past, Present, and Future: Series D",
      "url": "https://cursor.com/blog/series-d",
      "publishedAt": "2025-11-13",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-42",
      "label": "Cursor is now a part of SpaceX",
      "url": "https://cursor.com/blog/joining-spacex",
      "publishedAt": "2026-08-14",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-43",
      "label": "Notion CFO: GIC, Sequoia, Index purchase Notion shares",
      "url": "https://www.notion.com/en-gb/blog/gic-sequoia-index-purchase-notion-shares",
      "publishedAt": "2026-01-26",
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    },
    {
      "id": "source-44",
      "label": "Canva: A transformative year for Canva: 2025 in review",
      "url": "https://www.canva.com/newsroom/news/canva-2025-wrap/",
      "publishedAt": null,
      "accessedAt": "2026-10-07",
      "sourceType": "official"
    }
  ],
  "companies": [
    {
      "id": "openai",
      "service": "ChatGPT",
      "name": "OpenAI",
      "website": "https://openai.com/",
      "ticker": null,
      "isPublic": false,
      "scope": "operator",
      "description": "OpenAI 운영사 기준. 공식 분기 재무제표 원문을 확보하지 못해 재무제표 수치는 비워두고 CFO 발표 ARR와 자금조달을 별도 표시합니다.",
      "disclosureNotes": "공식 분기 재무제표 원문 미확보. ARR·월매출·자금조달 발표는 분기 실현 매출·손익·자산과 구분합니다.",
      "quarters": [
        {
          "quarter": "2024Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q4",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q4",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q4",
          "status": "future",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "2026-10-07 기준 진행 중인 분기",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        }
      ],
      "highlights": [
        {
          "date": "2024-12-31",
          "label": "2024년 ARR (2026-01-18 CFO 발표)",
          "value": "USD 6B",
          "kind": "ARR",
          "sourceIds": [
            "source-29"
          ],
          "notes": "2024년 ARR; 실현 연간 매출이나 분기 실적이 아닙니다."
        },
        {
          "date": "2025-12-31",
          "label": "2025년 ARR (2026-01-18 CFO 발표)",
          "value": "USD 20B+",
          "kind": "ARR",
          "sourceIds": [
            "source-29"
          ],
          "notes": "2025년 ARR; 분기 매출로 환산하지 않습니다."
        },
        {
          "date": "2026-03-31",
          "label": "공식 발표 당시 월매출",
          "value": "USD 2B / 월",
          "kind": "revenue_run_rate",
          "sourceIds": [
            "source-30"
          ],
          "notes": "발표 시점 월간 매출 규모. 월별 원문·분기 합계와 GAAP 손익계산서는 미확보."
        },
        {
          "date": "2026-03-31",
          "label": "신규 펀딩 committed capital",
          "value": "USD 122B",
          "kind": "funding",
          "sourceIds": [
            "source-30"
          ],
          "notes": "투자 약정 자본; 매출·순익 아님. 발표 기업가치 USD852B."
        }
      ]
    },
    {
      "id": "anthropic",
      "service": "Claude",
      "name": "Anthropic",
      "website": "https://www.anthropic.com/",
      "ticker": null,
      "isPublic": false,
      "scope": "operator",
      "description": "Anthropic 운영사 기준. 공식 발표 run-rate와 자금조달을 별도 표시합니다.",
      "disclosureNotes": "공식 분기 재무제표 원문 미확보. ARR·월매출·자금조달 발표는 분기 실현 매출·손익·자산과 구분합니다.",
      "quarters": [
        {
          "quarter": "2024Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q4",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q4",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q4",
          "status": "future",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "2026-10-07 기준 진행 중인 분기",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        }
      ],
      "highlights": [
        {
          "date": "2025-01-01",
          "label": "2025년 초 연환산 매출 규모",
          "value": "약 USD 1B",
          "kind": "revenue_run_rate",
          "sourceIds": [
            "source-31"
          ],
          "notes": "2025-09-02 발표에서 회고한 연환산 규모."
        },
        {
          "date": "2025-08-31",
          "label": "2025년 8월 연환산 매출 규모",
          "value": "USD 5B 초과",
          "kind": "revenue_run_rate",
          "sourceIds": [
            "source-31"
          ],
          "notes": "2025-09-02 발표. 8월 중 도달; 이 날짜는 월말 표시용이며 분기 실현 매출이 아닙니다."
        },
        {
          "date": "2025-09-02",
          "label": "Series F 자금조달",
          "value": "USD 13B",
          "kind": "funding",
          "sourceIds": [
            "source-31"
          ],
          "notes": "기업가치 USD183B. 매출 아님."
        },
        {
          "date": "2026-02-12",
          "label": "공식 발표 당시 연환산 매출 규모",
          "value": "USD 14B",
          "kind": "revenue_run_rate",
          "sourceIds": [
            "source-32"
          ],
          "notes": "실현 분기·연간 매출이 아닙니다."
        },
        {
          "date": "2026-02-12",
          "label": "Series G 자금조달",
          "value": "USD 30B",
          "kind": "funding",
          "sourceIds": [
            "source-32"
          ],
          "notes": "기업가치 USD380B."
        },
        {
          "date": "2026-05-28",
          "label": "5월 초 연환산 매출 규모",
          "value": "USD 47B 초과",
          "kind": "revenue_run_rate",
          "sourceIds": [
            "source-33"
          ],
          "notes": "회사는 5월 초 도달이라고 발표. 분기 실현 매출이 아닙니다."
        },
        {
          "date": "2026-05-28",
          "label": "Series H 자금조달",
          "value": "USD 65B",
          "kind": "funding",
          "sourceIds": [
            "source-33"
          ],
          "notes": "기업가치 USD965B."
        }
      ]
    },
    {
      "id": "alphabet",
      "name": "Alphabet Inc.",
      "service": "Gemini",
      "ticker": "GOOGL",
      "isPublic": true,
      "scope": "parent_consolidated",
      "description": "Gemini의 운영사 연결 재무제표입니다. AI 서비스 단독 매출·손익과 다릅니다.",
      "quarters": [
        {
          "quarter": "2024Q1",
          "periodStart": "2024-01-01",
          "periodEnd": "2024-03-31",
          "fiscalQuarter": "FY2024Q1",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 80539,
          "operatingIncome": 25472,
          "netIncome": 23662,
          "totalAssets": 407350,
          "totalLiabilities": 114506,
          "totalEquity": 292844,
          "cashAndEquivalents": 24493,
          "operatingCashFlow": 28848,
          "capex": 12012,
          "sourceIds": [
            "source-1",
            "source-2",
            "source-3"
          ],
          "notes": "",
          "provenance": {
            "revenue": {
              "value": 80539,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
                  "valueUsd": 80539000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-25",
                  "accession": "0001652044-25-000043",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html"
                }
              ],
              "sourceIds": [
                "source-1"
              ]
            },
            "operatingIncome": {
              "value": 25472,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 25472000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-25",
                  "accession": "0001652044-25-000043",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html"
                }
              ],
              "sourceIds": [
                "source-1"
              ]
            },
            "netIncome": {
              "value": 23662,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 23662000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-25",
                  "accession": "0001652044-25-000043",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html"
                }
              ],
              "sourceIds": [
                "source-1"
              ]
            },
            "totalAssets": {
              "value": 407350,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 407350000000,
                  "periodStart": null,
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2024-04-26",
                  "accession": "0001652044-24-000053",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html"
                }
              ],
              "sourceIds": [
                "source-2"
              ]
            },
            "totalLiabilities": {
              "value": 114506,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 114506000000,
                  "periodStart": null,
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2024-04-26",
                  "accession": "0001652044-24-000053",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html"
                }
              ],
              "sourceIds": [
                "source-2"
              ]
            },
            "totalEquity": {
              "value": 292844,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 292844000000,
                  "periodStart": null,
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-07-24",
                  "accession": "0001652044-25-000062",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html"
                }
              ],
              "sourceIds": [
                "source-3"
              ]
            },
            "cashAndEquivalents": {
              "value": 24493,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 24493000000,
                  "periodStart": null,
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2024-04-26",
                  "accession": "0001652044-24-000053",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000053/0001652044-24-000053-index.html"
                }
              ],
              "sourceIds": [
                "source-2"
              ]
            },
            "operatingCashFlow": {
              "value": 28848,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 28848000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-25",
                  "accession": "0001652044-25-000043",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html"
                }
              ],
              "sourceIds": [
                "source-1"
              ]
            },
            "capex": {
              "value": 12012,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 12012000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-25",
                  "accession": "0001652044-25-000043",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html"
                }
              ],
              "sourceIds": [
                "source-1"
              ]
            }
          }
        },
        {
          "quarter": "2024Q2",
          "periodStart": "2024-04-01",
          "periodEnd": "2024-06-30",
          "fiscalQuarter": "FY2024Q2",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 84742,
          "operatingIncome": 27425,
          "netIncome": 23619,
          "totalAssets": 414770,
          "totalLiabilities": 114017,
          "totalEquity": 300753,
          "cashAndEquivalents": 27225,
          "operatingCashFlow": 26640,
          "capex": 13186,
          "sourceIds": [
            "source-3",
            "source-4",
            "source-5",
            "source-1"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다.",
          "provenance": {
            "revenue": {
              "value": 84742,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 84742000000,
                  "periodStart": "2024-04-01",
                  "periodEnd": "2024-06-30",
                  "form": "10-Q",
                  "filed": "2025-07-24",
                  "accession": "0001652044-25-000062",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html"
                }
              ],
              "sourceIds": [
                "source-3"
              ]
            },
            "operatingIncome": {
              "value": 27425,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 27425000000,
                  "periodStart": "2024-04-01",
                  "periodEnd": "2024-06-30",
                  "form": "10-Q",
                  "filed": "2025-07-24",
                  "accession": "0001652044-25-000062",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html"
                }
              ],
              "sourceIds": [
                "source-3"
              ]
            },
            "netIncome": {
              "value": 23619,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 23619000000,
                  "periodStart": "2024-04-01",
                  "periodEnd": "2024-06-30",
                  "form": "10-Q",
                  "filed": "2025-07-24",
                  "accession": "0001652044-25-000062",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html"
                }
              ],
              "sourceIds": [
                "source-3"
              ]
            },
            "totalAssets": {
              "value": 414770,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 414770000000,
                  "periodStart": null,
                  "periodEnd": "2024-06-30",
                  "form": "10-Q",
                  "filed": "2024-07-24",
                  "accession": "0001652044-24-000079",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html"
                }
              ],
              "sourceIds": [
                "source-4"
              ]
            },
            "totalLiabilities": {
              "value": 114017,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 114017000000,
                  "periodStart": null,
                  "periodEnd": "2024-06-30",
                  "form": "10-Q",
                  "filed": "2024-07-24",
                  "accession": "0001652044-24-000079",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html"
                }
              ],
              "sourceIds": [
                "source-4"
              ]
            },
            "totalEquity": {
              "value": 300753,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 300753000000,
                  "periodStart": null,
                  "periodEnd": "2024-06-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-5"
              ]
            },
            "cashAndEquivalents": {
              "value": 27225,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 27225000000,
                  "periodStart": null,
                  "periodEnd": "2024-06-30",
                  "form": "10-Q",
                  "filed": "2024-07-24",
                  "accession": "0001652044-24-000079",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000079/0001652044-24-000079-index.html"
                }
              ],
              "sourceIds": [
                "source-4"
              ]
            },
            "operatingCashFlow": {
              "value": 26640,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 55488000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-06-30",
                  "form": "10-Q",
                  "filed": "2025-07-24",
                  "accession": "0001652044-25-000062",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 28848000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-25",
                  "accession": "0001652044-25-000043",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html"
                }
              ],
              "sourceIds": [
                "source-3",
                "source-1"
              ]
            },
            "capex": {
              "value": 13186,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 25198000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-06-30",
                  "form": "10-Q",
                  "filed": "2025-07-24",
                  "accession": "0001652044-25-000062",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 12012000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-25",
                  "accession": "0001652044-25-000043",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html"
                }
              ],
              "sourceIds": [
                "source-3",
                "source-1"
              ]
            }
          }
        },
        {
          "quarter": "2024Q3",
          "periodStart": "2024-07-01",
          "periodEnd": "2024-09-30",
          "fiscalQuarter": "FY2024Q3",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 88268,
          "operatingIncome": 28521,
          "netIncome": 26301,
          "totalAssets": 430266,
          "totalLiabilities": 116147,
          "totalEquity": 314119,
          "cashAndEquivalents": 19959,
          "operatingCashFlow": 30698,
          "capex": 13061,
          "sourceIds": [
            "source-5",
            "source-6",
            "source-3"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다.",
          "provenance": {
            "revenue": {
              "value": 88268,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 88268000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-5"
              ]
            },
            "operatingIncome": {
              "value": 28521,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 28521000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-5"
              ]
            },
            "netIncome": {
              "value": 26301,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 26301000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-5"
              ]
            },
            "totalAssets": {
              "value": 430266,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 430266000000,
                  "periodStart": null,
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2024-10-30",
                  "accession": "0001652044-24-000118",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html"
                }
              ],
              "sourceIds": [
                "source-6"
              ]
            },
            "totalLiabilities": {
              "value": 116147,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 116147000000,
                  "periodStart": null,
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2024-10-30",
                  "accession": "0001652044-24-000118",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html"
                }
              ],
              "sourceIds": [
                "source-6"
              ]
            },
            "totalEquity": {
              "value": 314119,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 314119000000,
                  "periodStart": null,
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-5"
              ]
            },
            "cashAndEquivalents": {
              "value": 19959,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 19959000000,
                  "periodStart": null,
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2024-10-30",
                  "accession": "0001652044-24-000118",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204424000118/0001652044-24-000118-index.html"
                }
              ],
              "sourceIds": [
                "source-6"
              ]
            },
            "operatingCashFlow": {
              "value": 30698,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 86186000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 55488000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-06-30",
                  "form": "10-Q",
                  "filed": "2025-07-24",
                  "accession": "0001652044-25-000062",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html"
                }
              ],
              "sourceIds": [
                "source-5",
                "source-3"
              ]
            },
            "capex": {
              "value": 13061,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 38259000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 25198000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-06-30",
                  "form": "10-Q",
                  "filed": "2025-07-24",
                  "accession": "0001652044-25-000062",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html"
                }
              ],
              "sourceIds": [
                "source-5",
                "source-3"
              ]
            }
          }
        },
        {
          "quarter": "2024Q4",
          "periodStart": "2024-10-01",
          "periodEnd": "2024-12-31",
          "fiscalQuarter": "FY2024Q4",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 96469,
          "operatingIncome": 30972,
          "netIncome": 26536,
          "totalAssets": 450256,
          "totalLiabilities": 125172,
          "totalEquity": 325084,
          "cashAndEquivalents": 23466,
          "operatingCashFlow": 39113,
          "capex": 14276,
          "sourceIds": [
            "source-7",
            "source-5",
            "source-8"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다.",
          "provenance": {
            "revenue": {
              "value": 96469,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 350018000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-12-31",
                  "form": "10-K",
                  "filed": "2026-02-05",
                  "accession": "0001652044-26-000018",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html"
                },
                {
                  "tag": "Revenues",
                  "valueUsd": 253549000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-7",
                "source-5"
              ]
            },
            "operatingIncome": {
              "value": 30972,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 112390000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-12-31",
                  "form": "10-K",
                  "filed": "2026-02-05",
                  "accession": "0001652044-26-000018",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html"
                },
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 81418000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-7",
                "source-5"
              ]
            },
            "netIncome": {
              "value": 26536,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 100118000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-12-31",
                  "form": "10-K",
                  "filed": "2026-02-05",
                  "accession": "0001652044-26-000018",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html"
                },
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 73582000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-7",
                "source-5"
              ]
            },
            "totalAssets": {
              "value": 450256,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 450256000000,
                  "periodStart": null,
                  "periodEnd": "2024-12-31",
                  "form": "10-K",
                  "filed": "2026-02-05",
                  "accession": "0001652044-26-000018",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html"
                }
              ],
              "sourceIds": [
                "source-7"
              ]
            },
            "totalLiabilities": {
              "value": 125172,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 125172000000,
                  "periodStart": null,
                  "periodEnd": "2024-12-31",
                  "form": "10-K",
                  "filed": "2026-02-05",
                  "accession": "0001652044-26-000018",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html"
                }
              ],
              "sourceIds": [
                "source-7"
              ]
            },
            "totalEquity": {
              "value": 325084,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 325084000000,
                  "periodStart": null,
                  "periodEnd": "2024-12-31",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "cashAndEquivalents": {
              "value": 23466,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 23466000000,
                  "periodStart": null,
                  "periodEnd": "2024-12-31",
                  "form": "10-K",
                  "filed": "2026-02-05",
                  "accession": "0001652044-26-000018",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html"
                }
              ],
              "sourceIds": [
                "source-7"
              ]
            },
            "operatingCashFlow": {
              "value": 39113,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 125299000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-12-31",
                  "form": "10-K",
                  "filed": "2026-02-05",
                  "accession": "0001652044-26-000018",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 86186000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-7",
                "source-5"
              ]
            },
            "capex": {
              "value": 14276,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 52535000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-12-31",
                  "form": "10-K",
                  "filed": "2026-02-05",
                  "accession": "0001652044-26-000018",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 38259000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-7",
                "source-5"
              ]
            }
          }
        },
        {
          "quarter": "2025Q1",
          "periodStart": "2025-01-01",
          "periodEnd": "2025-03-31",
          "fiscalQuarter": "FY2025Q1",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 90234,
          "operatingIncome": 30606,
          "netIncome": 34540,
          "totalAssets": 475374,
          "totalLiabilities": 130107,
          "totalEquity": 345267,
          "cashAndEquivalents": 23264,
          "operatingCashFlow": 36150,
          "capex": 17197,
          "sourceIds": [
            "source-9",
            "source-1",
            "source-8"
          ],
          "notes": "",
          "provenance": {
            "revenue": {
              "value": 90234,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 90234000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-9"
              ]
            },
            "operatingIncome": {
              "value": 30606,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 30606000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-9"
              ]
            },
            "netIncome": {
              "value": 34540,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 34540000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-9"
              ]
            },
            "totalAssets": {
              "value": 475374,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 475374000000,
                  "periodStart": null,
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-25",
                  "accession": "0001652044-25-000043",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html"
                }
              ],
              "sourceIds": [
                "source-1"
              ]
            },
            "totalLiabilities": {
              "value": 130107,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 130107000000,
                  "periodStart": null,
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-25",
                  "accession": "0001652044-25-000043",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html"
                }
              ],
              "sourceIds": [
                "source-1"
              ]
            },
            "totalEquity": {
              "value": 345267,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 345267000000,
                  "periodStart": null,
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "cashAndEquivalents": {
              "value": 23264,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 23264000000,
                  "periodStart": null,
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-25",
                  "accession": "0001652044-25-000043",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000043/0001652044-25-000043-index.html"
                }
              ],
              "sourceIds": [
                "source-1"
              ]
            },
            "operatingCashFlow": {
              "value": 36150,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 36150000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-9"
              ]
            },
            "capex": {
              "value": 17197,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 17197000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-9"
              ]
            }
          }
        },
        {
          "quarter": "2025Q2",
          "periodStart": "2025-04-01",
          "periodEnd": "2025-06-30",
          "fiscalQuarter": "FY2025Q2",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 96428,
          "operatingIncome": 31271,
          "netIncome": 28196,
          "totalAssets": 502053,
          "totalLiabilities": 139137,
          "totalEquity": 362916,
          "cashAndEquivalents": 21036,
          "operatingCashFlow": 27747,
          "capex": 22446,
          "sourceIds": [
            "source-8",
            "source-3",
            "source-9"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다.",
          "provenance": {
            "revenue": {
              "value": 96428,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 96428000000,
                  "periodStart": "2025-04-01",
                  "periodEnd": "2025-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "operatingIncome": {
              "value": 31271,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 31271000000,
                  "periodStart": "2025-04-01",
                  "periodEnd": "2025-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "netIncome": {
              "value": 28196,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 28196000000,
                  "periodStart": "2025-04-01",
                  "periodEnd": "2025-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "totalAssets": {
              "value": 502053,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 502053000000,
                  "periodStart": null,
                  "periodEnd": "2025-06-30",
                  "form": "10-Q",
                  "filed": "2025-07-24",
                  "accession": "0001652044-25-000062",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html"
                }
              ],
              "sourceIds": [
                "source-3"
              ]
            },
            "totalLiabilities": {
              "value": 139137,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 139137000000,
                  "periodStart": null,
                  "periodEnd": "2025-06-30",
                  "form": "10-Q",
                  "filed": "2025-07-24",
                  "accession": "0001652044-25-000062",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html"
                }
              ],
              "sourceIds": [
                "source-3"
              ]
            },
            "totalEquity": {
              "value": 362916,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 362916000000,
                  "periodStart": null,
                  "periodEnd": "2025-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "cashAndEquivalents": {
              "value": 21036,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 21036000000,
                  "periodStart": null,
                  "periodEnd": "2025-06-30",
                  "form": "10-Q",
                  "filed": "2025-07-24",
                  "accession": "0001652044-25-000062",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000062/0001652044-25-000062-index.html"
                }
              ],
              "sourceIds": [
                "source-3"
              ]
            },
            "operatingCashFlow": {
              "value": 27747,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 63897000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 36150000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-8",
                "source-9"
              ]
            },
            "capex": {
              "value": 22446,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 39643000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 17197000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-8",
                "source-9"
              ]
            }
          }
        },
        {
          "quarter": "2025Q3",
          "periodStart": "2025-07-01",
          "periodEnd": "2025-09-30",
          "fiscalQuarter": "FY2025Q3",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 102346,
          "operatingIncome": 31228,
          "netIncome": 34979,
          "totalAssets": 536469,
          "totalLiabilities": 149602,
          "totalEquity": 386867,
          "cashAndEquivalents": 23090,
          "operatingCashFlow": 48414,
          "capex": 23953,
          "sourceIds": [
            "source-5",
            "source-8"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다.",
          "provenance": {
            "revenue": {
              "value": 102346,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 102346000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-5"
              ]
            },
            "operatingIncome": {
              "value": 31228,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 31228000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-5"
              ]
            },
            "netIncome": {
              "value": 34979,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 34979000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-5"
              ]
            },
            "totalAssets": {
              "value": 536469,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 536469000000,
                  "periodStart": null,
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-5"
              ]
            },
            "totalLiabilities": {
              "value": 149602,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 149602000000,
                  "periodStart": null,
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-5"
              ]
            },
            "totalEquity": {
              "value": 386867,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 386867000000,
                  "periodStart": null,
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-5"
              ]
            },
            "cashAndEquivalents": {
              "value": 23090,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 23090000000,
                  "periodStart": null,
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-5"
              ]
            },
            "operatingCashFlow": {
              "value": 48414,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 112311000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 63897000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-5",
                "source-8"
              ]
            },
            "capex": {
              "value": 23953,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 63596000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 39643000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-5",
                "source-8"
              ]
            }
          }
        },
        {
          "quarter": "2025Q4",
          "periodStart": "2025-10-01",
          "periodEnd": "2025-12-31",
          "fiscalQuarter": "FY2025Q4",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 113829,
          "operatingIncome": 35934,
          "netIncome": 34455,
          "totalAssets": 595281,
          "totalLiabilities": 180016,
          "totalEquity": 415265,
          "cashAndEquivalents": 30708,
          "operatingCashFlow": 52402,
          "capex": 27851,
          "sourceIds": [
            "source-7",
            "source-5",
            "source-8"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다.",
          "provenance": {
            "revenue": {
              "value": 113829,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 402836000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-12-31",
                  "form": "10-K",
                  "filed": "2026-02-05",
                  "accession": "0001652044-26-000018",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html"
                },
                {
                  "tag": "Revenues",
                  "valueUsd": 289007000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-7",
                "source-5"
              ]
            },
            "operatingIncome": {
              "value": 35934,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 129039000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-12-31",
                  "form": "10-K",
                  "filed": "2026-02-05",
                  "accession": "0001652044-26-000018",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html"
                },
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 93105000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-7",
                "source-5"
              ]
            },
            "netIncome": {
              "value": 34455,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 132170000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-12-31",
                  "form": "10-K",
                  "filed": "2026-02-05",
                  "accession": "0001652044-26-000018",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html"
                },
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 97715000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-7",
                "source-5"
              ]
            },
            "totalAssets": {
              "value": 595281,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 595281000000,
                  "periodStart": null,
                  "periodEnd": "2025-12-31",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "totalLiabilities": {
              "value": 180016,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 180016000000,
                  "periodStart": null,
                  "periodEnd": "2025-12-31",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "totalEquity": {
              "value": 415265,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 415265000000,
                  "periodStart": null,
                  "periodEnd": "2025-12-31",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "cashAndEquivalents": {
              "value": 30708,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 30708000000,
                  "periodStart": null,
                  "periodEnd": "2025-12-31",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "operatingCashFlow": {
              "value": 52402,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 164713000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-12-31",
                  "form": "10-K",
                  "filed": "2026-02-05",
                  "accession": "0001652044-26-000018",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 112311000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-7",
                "source-5"
              ]
            },
            "capex": {
              "value": 27851,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 91447000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-12-31",
                  "form": "10-K",
                  "filed": "2026-02-05",
                  "accession": "0001652044-26-000018",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/0001652044-26-000018-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 63596000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-30",
                  "accession": "0001652044-25-000091",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204425000091/0001652044-25-000091-index.html"
                }
              ],
              "sourceIds": [
                "source-7",
                "source-5"
              ]
            }
          }
        },
        {
          "quarter": "2026Q1",
          "periodStart": "2026-01-01",
          "periodEnd": "2026-03-31",
          "fiscalQuarter": "FY2026Q1",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 109896,
          "operatingIncome": 39696,
          "netIncome": 62578,
          "totalAssets": 703919,
          "totalLiabilities": 225173,
          "totalEquity": 478746,
          "cashAndEquivalents": 38063,
          "operatingCashFlow": 45790,
          "capex": 35674,
          "sourceIds": [
            "source-9",
            "source-8"
          ],
          "notes": "",
          "provenance": {
            "revenue": {
              "value": 109896,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 109896000000,
                  "periodStart": "2026-01-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-9"
              ]
            },
            "operatingIncome": {
              "value": 39696,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 39696000000,
                  "periodStart": "2026-01-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-9"
              ]
            },
            "netIncome": {
              "value": 62578,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 62578000000,
                  "periodStart": "2026-01-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-9"
              ]
            },
            "totalAssets": {
              "value": 703919,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 703919000000,
                  "periodStart": null,
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-9"
              ]
            },
            "totalLiabilities": {
              "value": 225173,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 225173000000,
                  "periodStart": null,
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-9"
              ]
            },
            "totalEquity": {
              "value": 478746,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 478746000000,
                  "periodStart": null,
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "cashAndEquivalents": {
              "value": 38063,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 38063000000,
                  "periodStart": null,
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-9"
              ]
            },
            "operatingCashFlow": {
              "value": 45790,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 45790000000,
                  "periodStart": "2026-01-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-9"
              ]
            },
            "capex": {
              "value": 35674,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 35674000000,
                  "periodStart": "2026-01-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-9"
              ]
            }
          }
        },
        {
          "quarter": "2026Q2",
          "periodStart": "2026-04-01",
          "periodEnd": "2026-06-30",
          "fiscalQuarter": "FY2026Q2",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 119796,
          "operatingIncome": 40770,
          "netIncome": 112193,
          "totalAssets": 921983,
          "totalLiabilities": 281503,
          "totalEquity": 640480,
          "cashAndEquivalents": 55911,
          "operatingCashFlow": 39069,
          "capex": 44924,
          "sourceIds": [
            "source-8",
            "source-9"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다.",
          "provenance": {
            "revenue": {
              "value": 119796,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 119796000000,
                  "periodStart": "2026-04-01",
                  "periodEnd": "2026-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "operatingIncome": {
              "value": 40770,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 40770000000,
                  "periodStart": "2026-04-01",
                  "periodEnd": "2026-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "netIncome": {
              "value": 112193,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 112193000000,
                  "periodStart": "2026-04-01",
                  "periodEnd": "2026-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "totalAssets": {
              "value": 921983,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 921983000000,
                  "periodStart": null,
                  "periodEnd": "2026-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "totalLiabilities": {
              "value": 281503,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 281503000000,
                  "periodStart": null,
                  "periodEnd": "2026-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "totalEquity": {
              "value": 640480,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 640480000000,
                  "periodStart": null,
                  "periodEnd": "2026-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "cashAndEquivalents": {
              "value": 55911,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 55911000000,
                  "periodStart": null,
                  "periodEnd": "2026-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                }
              ],
              "sourceIds": [
                "source-8"
              ]
            },
            "operatingCashFlow": {
              "value": 39069,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 84859000000,
                  "periodStart": "2026-01-01",
                  "periodEnd": "2026-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 45790000000,
                  "periodStart": "2026-01-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-8",
                "source-9"
              ]
            },
            "capex": {
              "value": 44924,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 80598000000,
                  "periodStart": "2026-01-01",
                  "periodEnd": "2026-06-30",
                  "form": "10-Q",
                  "filed": "2026-07-23",
                  "accession": "0001652044-26-000071",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/0001652044-26-000071-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 35674000000,
                  "periodStart": "2026-01-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-30",
                  "accession": "0001652044-26-000048",
                  "url": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000048/0001652044-26-000048-index.html"
                }
              ],
              "sourceIds": [
                "source-8",
                "source-9"
              ]
            }
          }
        },
        {
          "quarter": "2026Q3",
          "status": "not_yet_reported",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "totalEquity": null,
          "cashAndEquivalents": null,
          "operatingCashFlow": null,
          "capex": null,
          "sourceIds": [],
          "notes": "기준일까지 해당 분기 공시 원문을 확보하지 못했습니다."
        },
        {
          "quarter": "2026Q4",
          "status": "future",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "totalEquity": null,
          "cashAndEquivalents": null,
          "operatingCashFlow": null,
          "capex": null,
          "sourceIds": [],
          "notes": "2026-10-07 기준 진행 중인 분기입니다."
        }
      ],
      "highlights": []
    },
    {
      "id": "microsoft",
      "name": "Microsoft Corporation",
      "service": "Copilot",
      "ticker": "MSFT",
      "isPublic": true,
      "scope": "parent_consolidated",
      "description": "Copilot의 운영사 연결 재무제표입니다. AI 서비스 단독 매출·손익과 다릅니다.",
      "quarters": [
        {
          "quarter": "2024Q1",
          "periodStart": "2024-01-01",
          "periodEnd": "2024-03-31",
          "fiscalQuarter": "FY2024Q3",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 61858,
          "operatingIncome": 27581,
          "netIncome": 21939,
          "totalAssets": 484275,
          "totalLiabilities": 231123,
          "totalEquity": 253152,
          "cashAndEquivalents": 19634,
          "operatingCashFlow": 31917,
          "capex": 10952,
          "sourceIds": [
            "source-10",
            "source-11"
          ],
          "notes": "",
          "provenance": {
            "revenue": {
              "value": 61858,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
                  "valueUsd": 61858000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-30",
                  "accession": "0000950170-25-061046",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html"
                }
              ],
              "sourceIds": [
                "source-10"
              ]
            },
            "operatingIncome": {
              "value": 27581,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 27581000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-30",
                  "accession": "0000950170-25-061046",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html"
                }
              ],
              "sourceIds": [
                "source-10"
              ]
            },
            "netIncome": {
              "value": 21939,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 21939000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-30",
                  "accession": "0000950170-25-061046",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html"
                }
              ],
              "sourceIds": [
                "source-10"
              ]
            },
            "totalAssets": {
              "value": 484275,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 484275000000,
                  "periodStart": null,
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2024-04-25",
                  "accession": "0000950170-24-048288",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017024048288/0000950170-24-048288-index.html"
                }
              ],
              "sourceIds": [
                "source-11"
              ]
            },
            "totalLiabilities": {
              "value": 231123,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 231123000000,
                  "periodStart": null,
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2024-04-25",
                  "accession": "0000950170-24-048288",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017024048288/0000950170-24-048288-index.html"
                }
              ],
              "sourceIds": [
                "source-11"
              ]
            },
            "totalEquity": {
              "value": 253152,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 253152000000,
                  "periodStart": null,
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-30",
                  "accession": "0000950170-25-061046",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html"
                }
              ],
              "sourceIds": [
                "source-10"
              ]
            },
            "cashAndEquivalents": {
              "value": 19634,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 19634000000,
                  "periodStart": null,
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2024-04-25",
                  "accession": "0000950170-24-048288",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017024048288/0000950170-24-048288-index.html"
                }
              ],
              "sourceIds": [
                "source-11"
              ]
            },
            "operatingCashFlow": {
              "value": 31917,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 31917000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-30",
                  "accession": "0000950170-25-061046",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html"
                }
              ],
              "sourceIds": [
                "source-10"
              ]
            },
            "capex": {
              "value": 10952,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 10952000000,
                  "periodStart": "2024-01-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-30",
                  "accession": "0000950170-25-061046",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html"
                }
              ],
              "sourceIds": [
                "source-10"
              ]
            }
          }
        },
        {
          "quarter": "2024Q2",
          "periodStart": "2024-04-01",
          "periodEnd": "2024-06-30",
          "fiscalQuarter": "FY2024Q4",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 64727,
          "operatingIncome": 27925,
          "netIncome": 22036,
          "totalAssets": 512163,
          "totalLiabilities": 243686,
          "totalEquity": 268477,
          "cashAndEquivalents": 18315,
          "operatingCashFlow": 37195,
          "capex": 13873,
          "sourceIds": [
            "source-12",
            "source-10",
            "source-13"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다.",
          "provenance": {
            "revenue": {
              "value": 64727,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
                  "valueUsd": 245122000000,
                  "periodStart": "2023-07-01",
                  "periodEnd": "2024-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
                  "valueUsd": 180395000000,
                  "periodStart": "2023-07-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-30",
                  "accession": "0000950170-25-061046",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-10"
              ]
            },
            "operatingIncome": {
              "value": 27925,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 109433000000,
                  "periodStart": "2023-07-01",
                  "periodEnd": "2024-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 81508000000,
                  "periodStart": "2023-07-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-30",
                  "accession": "0000950170-25-061046",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-10"
              ]
            },
            "netIncome": {
              "value": 22036,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 88136000000,
                  "periodStart": "2023-07-01",
                  "periodEnd": "2024-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 66100000000,
                  "periodStart": "2023-07-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-30",
                  "accession": "0000950170-25-061046",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-10"
              ]
            },
            "totalAssets": {
              "value": 512163,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 512163000000,
                  "periodStart": null,
                  "periodEnd": "2024-06-30",
                  "form": "10-K",
                  "filed": "2025-07-30",
                  "accession": "0000950170-25-100235",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025100235/0000950170-25-100235-index.html"
                }
              ],
              "sourceIds": [
                "source-13"
              ]
            },
            "totalLiabilities": {
              "value": 243686,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 243686000000,
                  "periodStart": null,
                  "periodEnd": "2024-06-30",
                  "form": "10-K",
                  "filed": "2025-07-30",
                  "accession": "0000950170-25-100235",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025100235/0000950170-25-100235-index.html"
                }
              ],
              "sourceIds": [
                "source-13"
              ]
            },
            "totalEquity": {
              "value": 268477,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 268477000000,
                  "periodStart": null,
                  "periodEnd": "2024-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                }
              ],
              "sourceIds": [
                "source-12"
              ]
            },
            "cashAndEquivalents": {
              "value": 18315,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 18315000000,
                  "periodStart": null,
                  "periodEnd": "2024-06-30",
                  "form": "10-K",
                  "filed": "2025-07-30",
                  "accession": "0000950170-25-100235",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025100235/0000950170-25-100235-index.html"
                }
              ],
              "sourceIds": [
                "source-13"
              ]
            },
            "operatingCashFlow": {
              "value": 37195,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 118548000000,
                  "periodStart": "2023-07-01",
                  "periodEnd": "2024-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 81353000000,
                  "periodStart": "2023-07-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-30",
                  "accession": "0000950170-25-061046",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-10"
              ]
            },
            "capex": {
              "value": 13873,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 44477000000,
                  "periodStart": "2023-07-01",
                  "periodEnd": "2024-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 30604000000,
                  "periodStart": "2023-07-01",
                  "periodEnd": "2024-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-30",
                  "accession": "0000950170-25-061046",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-10"
              ]
            }
          }
        },
        {
          "quarter": "2024Q3",
          "periodStart": "2024-07-01",
          "periodEnd": "2024-09-30",
          "fiscalQuarter": "FY2025Q1",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 65585,
          "operatingIncome": 30552,
          "netIncome": 24667,
          "totalAssets": 523013,
          "totalLiabilities": 235290,
          "totalEquity": 287723,
          "cashAndEquivalents": 20840,
          "operatingCashFlow": 34180,
          "capex": 14923,
          "sourceIds": [
            "source-14",
            "source-15"
          ],
          "notes": "",
          "provenance": {
            "revenue": {
              "value": 65585,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
                  "valueUsd": 65585000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            },
            "operatingIncome": {
              "value": 30552,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 30552000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            },
            "netIncome": {
              "value": 24667,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 24667000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            },
            "totalAssets": {
              "value": 523013,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 523013000000,
                  "periodStart": null,
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2024-10-30",
                  "accession": "0000950170-24-118967",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017024118967/0000950170-24-118967-index.html"
                }
              ],
              "sourceIds": [
                "source-15"
              ]
            },
            "totalLiabilities": {
              "value": 235290,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 235290000000,
                  "periodStart": null,
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2024-10-30",
                  "accession": "0000950170-24-118967",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017024118967/0000950170-24-118967-index.html"
                }
              ],
              "sourceIds": [
                "source-15"
              ]
            },
            "totalEquity": {
              "value": 287723,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 287723000000,
                  "periodStart": null,
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            },
            "cashAndEquivalents": {
              "value": 20840,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 20840000000,
                  "periodStart": null,
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2024-10-30",
                  "accession": "0000950170-24-118967",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017024118967/0000950170-24-118967-index.html"
                }
              ],
              "sourceIds": [
                "source-15"
              ]
            },
            "operatingCashFlow": {
              "value": 34180,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 34180000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            },
            "capex": {
              "value": 14923,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 14923000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2024-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            }
          }
        },
        {
          "quarter": "2024Q4",
          "periodStart": "2024-10-01",
          "periodEnd": "2024-12-31",
          "fiscalQuarter": "FY2025Q2",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 69632,
          "operatingIncome": 31653,
          "netIncome": 24108,
          "totalAssets": 533898,
          "totalLiabilities": 231203,
          "totalEquity": 302695,
          "cashAndEquivalents": 17482,
          "operatingCashFlow": 22291,
          "capex": 15804,
          "sourceIds": [
            "source-16",
            "source-17"
          ],
          "notes": "",
          "provenance": {
            "revenue": {
              "value": 69632,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
                  "valueUsd": 69632000000,
                  "periodStart": "2024-10-01",
                  "periodEnd": "2024-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            },
            "operatingIncome": {
              "value": 31653,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 31653000000,
                  "periodStart": "2024-10-01",
                  "periodEnd": "2024-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            },
            "netIncome": {
              "value": 24108,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 24108000000,
                  "periodStart": "2024-10-01",
                  "periodEnd": "2024-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            },
            "totalAssets": {
              "value": 533898,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 533898000000,
                  "periodStart": null,
                  "periodEnd": "2024-12-31",
                  "form": "10-Q",
                  "filed": "2025-01-29",
                  "accession": "0000950170-25-010491",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025010491/0000950170-25-010491-index.html"
                }
              ],
              "sourceIds": [
                "source-17"
              ]
            },
            "totalLiabilities": {
              "value": 231203,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 231203000000,
                  "periodStart": null,
                  "periodEnd": "2024-12-31",
                  "form": "10-Q",
                  "filed": "2025-01-29",
                  "accession": "0000950170-25-010491",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025010491/0000950170-25-010491-index.html"
                }
              ],
              "sourceIds": [
                "source-17"
              ]
            },
            "totalEquity": {
              "value": 302695,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 302695000000,
                  "periodStart": null,
                  "periodEnd": "2024-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            },
            "cashAndEquivalents": {
              "value": 17482,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 17482000000,
                  "periodStart": null,
                  "periodEnd": "2024-12-31",
                  "form": "10-Q",
                  "filed": "2025-01-29",
                  "accession": "0000950170-25-010491",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025010491/0000950170-25-010491-index.html"
                }
              ],
              "sourceIds": [
                "source-17"
              ]
            },
            "operatingCashFlow": {
              "value": 22291,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 22291000000,
                  "periodStart": "2024-10-01",
                  "periodEnd": "2024-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            },
            "capex": {
              "value": 15804,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 15804000000,
                  "periodStart": "2024-10-01",
                  "periodEnd": "2024-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            }
          }
        },
        {
          "quarter": "2025Q1",
          "periodStart": "2025-01-01",
          "periodEnd": "2025-03-31",
          "fiscalQuarter": "FY2025Q3",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 70066,
          "operatingIncome": 32000,
          "netIncome": 25824,
          "totalAssets": 562624,
          "totalLiabilities": 240733,
          "totalEquity": 321891,
          "cashAndEquivalents": 28828,
          "operatingCashFlow": 37044,
          "capex": 16745,
          "sourceIds": [
            "source-18",
            "source-10"
          ],
          "notes": "",
          "provenance": {
            "revenue": {
              "value": 70066,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
                  "valueUsd": 70066000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            },
            "operatingIncome": {
              "value": 32000,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 32000000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            },
            "netIncome": {
              "value": 25824,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 25824000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            },
            "totalAssets": {
              "value": 562624,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 562624000000,
                  "periodStart": null,
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-30",
                  "accession": "0000950170-25-061046",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html"
                }
              ],
              "sourceIds": [
                "source-10"
              ]
            },
            "totalLiabilities": {
              "value": 240733,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 240733000000,
                  "periodStart": null,
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-30",
                  "accession": "0000950170-25-061046",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html"
                }
              ],
              "sourceIds": [
                "source-10"
              ]
            },
            "totalEquity": {
              "value": 321891,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 321891000000,
                  "periodStart": null,
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            },
            "cashAndEquivalents": {
              "value": 28828,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 28828000000,
                  "periodStart": null,
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2025-04-30",
                  "accession": "0000950170-25-061046",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000095017025061046/0000950170-25-061046-index.html"
                }
              ],
              "sourceIds": [
                "source-10"
              ]
            },
            "operatingCashFlow": {
              "value": 37044,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 37044000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            },
            "capex": {
              "value": 16745,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 16745000000,
                  "periodStart": "2025-01-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            }
          }
        },
        {
          "quarter": "2025Q2",
          "periodStart": "2025-04-01",
          "periodEnd": "2025-06-30",
          "fiscalQuarter": "FY2025Q4",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 76441,
          "operatingIncome": 34323,
          "netIncome": 27233,
          "totalAssets": 619003,
          "totalLiabilities": 275524,
          "totalEquity": 343479,
          "cashAndEquivalents": 30242,
          "operatingCashFlow": 42647,
          "capex": 17079,
          "sourceIds": [
            "source-12",
            "source-18"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다.",
          "provenance": {
            "revenue": {
              "value": 76441,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
                  "valueUsd": 281724000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2025-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
                  "valueUsd": 205283000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-18"
              ]
            },
            "operatingIncome": {
              "value": 34323,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 128528000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2025-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 94205000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-18"
              ]
            },
            "netIncome": {
              "value": 27233,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 101832000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2025-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 74599000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-18"
              ]
            },
            "totalAssets": {
              "value": 619003,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 619003000000,
                  "periodStart": null,
                  "periodEnd": "2025-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                }
              ],
              "sourceIds": [
                "source-12"
              ]
            },
            "totalLiabilities": {
              "value": 275524,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 275524000000,
                  "periodStart": null,
                  "periodEnd": "2025-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                }
              ],
              "sourceIds": [
                "source-12"
              ]
            },
            "totalEquity": {
              "value": 343479,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 343479000000,
                  "periodStart": null,
                  "periodEnd": "2025-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                }
              ],
              "sourceIds": [
                "source-12"
              ]
            },
            "cashAndEquivalents": {
              "value": 30242,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 30242000000,
                  "periodStart": null,
                  "periodEnd": "2025-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                }
              ],
              "sourceIds": [
                "source-12"
              ]
            },
            "operatingCashFlow": {
              "value": 42647,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 136162000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2025-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 93515000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-18"
              ]
            },
            "capex": {
              "value": 17079,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 64551000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2025-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 47472000000,
                  "periodStart": "2024-07-01",
                  "periodEnd": "2025-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-18"
              ]
            }
          }
        },
        {
          "quarter": "2025Q3",
          "periodStart": "2025-07-01",
          "periodEnd": "2025-09-30",
          "fiscalQuarter": "FY2026Q1",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 77673,
          "operatingIncome": 37961,
          "netIncome": 27747,
          "totalAssets": 636351,
          "totalLiabilities": 273275,
          "totalEquity": 363076,
          "cashAndEquivalents": 28849,
          "operatingCashFlow": 45057,
          "capex": 19394,
          "sourceIds": [
            "source-14"
          ],
          "notes": "",
          "provenance": {
            "revenue": {
              "value": 77673,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
                  "valueUsd": 77673000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            },
            "operatingIncome": {
              "value": 37961,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 37961000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            },
            "netIncome": {
              "value": 27747,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 27747000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            },
            "totalAssets": {
              "value": 636351,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 636351000000,
                  "periodStart": null,
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            },
            "totalLiabilities": {
              "value": 273275,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 273275000000,
                  "periodStart": null,
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            },
            "totalEquity": {
              "value": 363076,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 363076000000,
                  "periodStart": null,
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            },
            "cashAndEquivalents": {
              "value": 28849,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 28849000000,
                  "periodStart": null,
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            },
            "operatingCashFlow": {
              "value": 45057,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 45057000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            },
            "capex": {
              "value": 19394,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 19394000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2025-09-30",
                  "form": "10-Q",
                  "filed": "2025-10-29",
                  "accession": "0001193125-25-256321",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312525256321/0001193125-25-256321-index.html"
                }
              ],
              "sourceIds": [
                "source-14"
              ]
            }
          }
        },
        {
          "quarter": "2025Q4",
          "periodStart": "2025-10-01",
          "periodEnd": "2025-12-31",
          "fiscalQuarter": "FY2026Q2",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 81273,
          "operatingIncome": 38275,
          "netIncome": 38458,
          "totalAssets": 665302,
          "totalLiabilities": 274427,
          "totalEquity": 390875,
          "cashAndEquivalents": 24296,
          "operatingCashFlow": 35758,
          "capex": 29876,
          "sourceIds": [
            "source-16"
          ],
          "notes": "",
          "provenance": {
            "revenue": {
              "value": 81273,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
                  "valueUsd": 81273000000,
                  "periodStart": "2025-10-01",
                  "periodEnd": "2025-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            },
            "operatingIncome": {
              "value": 38275,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 38275000000,
                  "periodStart": "2025-10-01",
                  "periodEnd": "2025-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            },
            "netIncome": {
              "value": 38458,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 38458000000,
                  "periodStart": "2025-10-01",
                  "periodEnd": "2025-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            },
            "totalAssets": {
              "value": 665302,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 665302000000,
                  "periodStart": null,
                  "periodEnd": "2025-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            },
            "totalLiabilities": {
              "value": 274427,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 274427000000,
                  "periodStart": null,
                  "periodEnd": "2025-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            },
            "totalEquity": {
              "value": 390875,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 390875000000,
                  "periodStart": null,
                  "periodEnd": "2025-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            },
            "cashAndEquivalents": {
              "value": 24296,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 24296000000,
                  "periodStart": null,
                  "periodEnd": "2025-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            },
            "operatingCashFlow": {
              "value": 35758,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 35758000000,
                  "periodStart": "2025-10-01",
                  "periodEnd": "2025-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            },
            "capex": {
              "value": 29876,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 29876000000,
                  "periodStart": "2025-10-01",
                  "periodEnd": "2025-12-31",
                  "form": "10-Q",
                  "filed": "2026-01-28",
                  "accession": "0001193125-26-027207",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526027207/0001193125-26-027207-index.html"
                }
              ],
              "sourceIds": [
                "source-16"
              ]
            }
          }
        },
        {
          "quarter": "2026Q1",
          "periodStart": "2026-01-01",
          "periodEnd": "2026-03-31",
          "fiscalQuarter": "FY2026Q3",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 82886,
          "operatingIncome": 38398,
          "netIncome": 31778,
          "totalAssets": 694228,
          "totalLiabilities": 279861,
          "totalEquity": 414367,
          "cashAndEquivalents": 32105,
          "operatingCashFlow": 46679,
          "capex": 30876,
          "sourceIds": [
            "source-18"
          ],
          "notes": "",
          "provenance": {
            "revenue": {
              "value": 82886,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
                  "valueUsd": 82886000000,
                  "periodStart": "2026-01-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            },
            "operatingIncome": {
              "value": 38398,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 38398000000,
                  "periodStart": "2026-01-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            },
            "netIncome": {
              "value": 31778,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 31778000000,
                  "periodStart": "2026-01-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            },
            "totalAssets": {
              "value": 694228,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 694228000000,
                  "periodStart": null,
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            },
            "totalLiabilities": {
              "value": 279861,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 279861000000,
                  "periodStart": null,
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            },
            "totalEquity": {
              "value": 414367,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 414367000000,
                  "periodStart": null,
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            },
            "cashAndEquivalents": {
              "value": 32105,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 32105000000,
                  "periodStart": null,
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            },
            "operatingCashFlow": {
              "value": 46679,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 46679000000,
                  "periodStart": "2026-01-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            },
            "capex": {
              "value": 30876,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 30876000000,
                  "periodStart": "2026-01-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-18"
              ]
            }
          }
        },
        {
          "quarter": "2026Q2",
          "periodStart": "2026-04-01",
          "periodEnd": "2026-06-30",
          "fiscalQuarter": "FY2026Q4",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 90007,
          "operatingIncome": 40603,
          "netIncome": 35766,
          "totalAssets": 758376,
          "totalLiabilities": 315989,
          "totalEquity": 442387,
          "cashAndEquivalents": 20935,
          "operatingCashFlow": 55441,
          "capex": 35802,
          "sourceIds": [
            "source-12",
            "source-18"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다.",
          "provenance": {
            "revenue": {
              "value": 90007,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
                  "valueUsd": 331839000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2026-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
                  "valueUsd": 241832000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-18"
              ]
            },
            "operatingIncome": {
              "value": 40603,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 155237000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2026-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 114634000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-18"
              ]
            },
            "netIncome": {
              "value": 35766,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 133749000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2026-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 97983000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-18"
              ]
            },
            "totalAssets": {
              "value": 758376,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 758376000000,
                  "periodStart": null,
                  "periodEnd": "2026-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                }
              ],
              "sourceIds": [
                "source-12"
              ]
            },
            "totalLiabilities": {
              "value": 315989,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 315989000000,
                  "periodStart": null,
                  "periodEnd": "2026-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                }
              ],
              "sourceIds": [
                "source-12"
              ]
            },
            "totalEquity": {
              "value": 442387,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 442387000000,
                  "periodStart": null,
                  "periodEnd": "2026-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                }
              ],
              "sourceIds": [
                "source-12"
              ]
            },
            "cashAndEquivalents": {
              "value": 20935,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 20935000000,
                  "periodStart": null,
                  "periodEnd": "2026-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                }
              ],
              "sourceIds": [
                "source-12"
              ]
            },
            "operatingCashFlow": {
              "value": 55441,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 182935000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2026-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 127494000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-18"
              ]
            },
            "capex": {
              "value": 35802,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 115948000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2026-06-30",
                  "form": "10-K",
                  "filed": "2026-07-29",
                  "accession": "0001193125-26-323660",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526323660/0001193125-26-323660-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 80146000000,
                  "periodStart": "2025-07-01",
                  "periodEnd": "2026-03-31",
                  "form": "10-Q",
                  "filed": "2026-04-29",
                  "accession": "0001193125-26-191507",
                  "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526191507/0001193125-26-191507-index.html"
                }
              ],
              "sourceIds": [
                "source-12",
                "source-18"
              ]
            }
          }
        },
        {
          "quarter": "2026Q3",
          "status": "not_yet_reported",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "totalEquity": null,
          "cashAndEquivalents": null,
          "operatingCashFlow": null,
          "capex": null,
          "sourceIds": [],
          "notes": "기준일까지 해당 분기 공시 원문을 확보하지 못했습니다."
        },
        {
          "quarter": "2026Q4",
          "status": "future",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "totalEquity": null,
          "cashAndEquivalents": null,
          "operatingCashFlow": null,
          "capex": null,
          "sourceIds": [],
          "notes": "2026-10-07 기준 진행 중인 분기입니다."
        }
      ],
      "highlights": []
    },
    {
      "id": "perplexity",
      "service": "Perplexity",
      "name": "Perplexity AI",
      "website": "https://www.perplexity.ai/",
      "ticker": null,
      "isPublic": false,
      "scope": "operator",
      "description": "Perplexity 운영사 기준. 공식 분기 재무제표 원문 미확보; 검증 가능한 공식 자금조달 발표만 별도 표시합니다.",
      "disclosureNotes": "공식 분기 재무제표 원문 미확보. ARR·월매출·자금조달 발표는 분기 실현 매출·손익·자산과 구분합니다.",
      "quarters": [
        {
          "quarter": "2024Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q4",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q4",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q4",
          "status": "future",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "2026-10-07 기준 진행 중인 분기",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        }
      ],
      "highlights": [
        {
          "date": "2024-01-04",
          "label": "Series B 자금조달",
          "value": "USD 73.6M",
          "kind": "funding",
          "sourceIds": [
            "source-34"
          ],
          "notes": "공식 블로그 검색 색인과 공식 다국어 페이지의 수치를 확인. 영문 직접 열기는 실패; 원문 확보 수준을 출처에 표시."
        },
        {
          "date": "2024-04-23",
          "label": "Series B1 자금조달",
          "value": "USD 62.7M",
          "kind": "funding",
          "sourceIds": [
            "source-35"
          ],
          "notes": "공식 회사 LinkedIn 발표; 매출 아님."
        }
      ]
    },
    {
      "id": "xai",
      "service": "Grok",
      "name": "xAI / SpaceX",
      "website": "https://x.ai/",
      "ticker": "SPCX",
      "isPublic": true,
      "scope": "parent_consolidated",
      "description": "Grok 운영사 xAI는 2026-02-02 SpaceX에 인수되었습니다. 공개된 SpaceX 연결 공시의 소급 재작성 수치를 수록하며, Grok 단독 실적과 구분합니다.",
      "disclosureNotes": "공개된 SpaceX 연결 기준. xAI/X와 공통 지배하의 합병을 반영하여 과거 기간도 소급 재작성한 원문입니다. Grok 단독 실적 또는 당시 법적 소유관계로 해석하지 마세요. AI 세그먼트에는 Grok, X, 컴퓨팅 인프라가 포함됩니다. 일부 분기는 재무상태표만 확보했습니다.",
      "quarters": [
        {
          "quarter": "2024Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q4",
          "status": "reported",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": 57062,
          "totalLiabilities": 31258,
          "equity": 4863,
          "cash": 11385,
          "operatingCashFlow": null,
          "sourceIds": [
            "source-38"
          ],
          "notes": "2024-12-31 SpaceX 전체 연결 소급 재작성 재무상태표만 확보. 매출·손익·OCF는 Q4 단독 원문 미확보이므로 null. 연간 손익을 Q4 칸에 복사하지 않음. 상환전환우선주20941은 부채·자본과 별도.",
          "reportingScope": "parent_consolidated",
          "redeemablePreferredStock": 20941,
          "statementCoverage": "balance_sheet_only",
          "totalEquity": 4863,
          "cashAndEquivalents": 11385,
          "capex": null,
          "periodEnd": "2024-12-31",
          "periodStart": null,
          "fiscalQuarter": "FY2024Q4"
        },
        {
          "quarter": "2025Q1",
          "status": "reported",
          "revenue": 4067,
          "operatingIncome": 27,
          "netIncome": -528,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": 727,
          "sourceIds": [
            "source-38"
          ],
          "notes": "USD million. 2026년 prospectus의 2025Q1 비교 기간 SpaceX 전체 연결 소급 재작성 수치. 해당 시점 xAI가 법적으로 SpaceX 자회사였다는 뜻은 아님. 분기말 재무상태표 원문 미확보. 현금 PP&E 취득액 기준 설비투자 4140; 자본화이자·비현금항목 제외.",
          "reportingScope": "parent_consolidated",
          "capex": 4140,
          "totalEquity": null,
          "cashAndEquivalents": null,
          "periodEnd": "2025-03-31",
          "periodStart": "2025-01-01",
          "fiscalQuarter": "FY2025Q1"
        },
        {
          "quarter": "2025Q2",
          "status": "reported",
          "revenue": 4071,
          "operatingIncome": -970,
          "netIncome": -1008,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": -376,
          "sourceIds": [
            "source-37",
            "source-38"
          ],
          "notes": "USD million. 2026Q2 10-Q의 2025Q2 비교 기간 SpaceX 전체 연결 소급 재작성 수치. OCF=2025상반기351-2025Q1 727=-376. 분기말 재무상태표 원문 미확보. 현금 PP&E 취득액 기준 분기 설비투자=6965-4140=2825; 자본화이자·비현금항목 제외.",
          "reportingScope": "parent_consolidated",
          "derivedMetrics": [
            "operatingCashFlow",
            "capex"
          ],
          "capex": 2825,
          "derivations": {
            "capex": {
              "method": "H1_minus_Q1",
              "later": 6965,
              "earlier": 4140,
              "result": 2825,
              "unit": "USD million",
              "sourceIds": [
                "spacex-2026q2",
                "spacex-prospectus-2026"
              ]
            }
          },
          "totalEquity": null,
          "cashAndEquivalents": null,
          "periodEnd": "2025-06-30",
          "periodStart": "2025-04-01",
          "fiscalQuarter": "FY2025Q2"
        },
        {
          "quarter": "2025Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q4",
          "status": "reported",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": 92079,
          "totalLiabilities": 50754,
          "equity": 2573,
          "cash": 24747,
          "operatingCashFlow": null,
          "sourceIds": [
            "source-38",
            "source-37"
          ],
          "notes": "2025-12-31 SpaceX 전체 연결 소급 재작성 재무상태표만 확보. Q4 단독 손익·OCF 원문 미확보이므로 null. 연간 손익을 Q4 칸에 복사하지 않음. 상환전환우선주38752은 부채·자본과 별도.",
          "reportingScope": "parent_consolidated",
          "redeemablePreferredStock": 38752,
          "statementCoverage": "balance_sheet_only",
          "totalEquity": 2573,
          "cashAndEquivalents": 24747,
          "capex": null,
          "periodEnd": "2025-12-31",
          "periodStart": null,
          "fiscalQuarter": "FY2025Q4"
        },
        {
          "quarter": "2026Q1",
          "status": "reported",
          "revenue": 4694,
          "operatingIncome": -1943,
          "netIncome": -4276,
          "totalAssets": 102094,
          "totalLiabilities": 60512,
          "equity": 34533,
          "cash": 15852,
          "operatingCashFlow": 1047,
          "sourceIds": [
            "source-38",
            "source-37"
          ],
          "notes": "USD million. SpaceX 전체 연결, 공통 지배 xAI/X 합병 소급 재작성 기준. Q1 원문 손익·현금흐름 및 3월31일 재무상태표. 상환전환우선주7049는 부채·자본과 별도(assets = liabilities + equity + redeemable preferred stock). 현금 PP&E 취득액 기준 설비투자 10107; 자본화이자·비현금항목 제외.",
          "reportingScope": "parent_consolidated",
          "derived": false,
          "redeemablePreferredStock": 7049,
          "capex": 10107,
          "totalEquity": 34533,
          "cashAndEquivalents": 15852,
          "periodEnd": "2026-03-31",
          "periodStart": "2026-01-01",
          "fiscalQuarter": "FY2026Q1"
        },
        {
          "quarter": "2026Q2",
          "status": "reported",
          "revenue": 7814,
          "operatingIncome": -143,
          "netIncome": -541,
          "totalAssets": 192770,
          "totalLiabilities": 65546,
          "equity": 127224,
          "cash": 93522,
          "operatingCashFlow": 2419,
          "sourceIds": [
            "source-37",
            "source-38"
          ],
          "notes": "USD million. SpaceX 전체 연결 Q2 손익과 6월30일 재무상태표. cash and cash equivalents, restricted cash 제외. Q2 OCF=10-Q 상반기3466-공식 prospectus Q1 1047=2419. 공통 지배 소급 재작성 기준. 2026Q2 공시의 상환전환우선주 잔액은 0입니다. 현금 PP&E 취득액 기준 분기 설비투자=28476-10107=18369; 자본화이자·비현금항목 제외.",
          "reportingScope": "parent_consolidated",
          "derivedMetrics": [
            "operatingCashFlow",
            "capex"
          ],
          "redeemablePreferredStock": 0,
          "capex": 18369,
          "derivations": {
            "capex": {
              "method": "H1_minus_Q1",
              "later": 28476,
              "earlier": 10107,
              "result": 18369,
              "unit": "USD million",
              "sourceIds": [
                "spacex-2026q2",
                "spacex-prospectus-2026"
              ]
            }
          },
          "totalEquity": 127224,
          "cashAndEquivalents": 93522,
          "periodEnd": "2026-06-30",
          "periodStart": "2026-04-01",
          "fiscalQuarter": "FY2026Q2"
        },
        {
          "quarter": "2026Q3",
          "status": "not_yet_reported",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "2026-10-07 기준 2026Q3 공식 분기 보고서 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q4",
          "status": "future",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "2026-10-07 기준 진행 중인 분기",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        }
      ],
      "highlights": [
        {
          "date": "2026-02-02",
          "label": "xAI 인수 완료",
          "value": "SpaceX 완전자회사",
          "kind": "other",
          "sourceIds": [
            "source-36",
            "source-37"
          ],
          "notes": "이후 상위 재무제표는 SpaceX 연결 기준."
        },
        {
          "date": "2026-06-30",
          "label": "2026Q2 AI 세그먼트 매출·영업손익",
          "value": "매출 USD2,561M / 영업손익 -USD1,257M",
          "kind": "other",
          "sourceIds": [
            "source-37"
          ],
          "notes": "세그먼트 참고 수치. Grok 단독 실적 아님; SpaceX 전체 연결 손익과 혼합하지 않음."
        },
        {
          "date": "2026-06-30",
          "label": "2026 상반기 연결 영업현금흐름",
          "value": "USD3,466M",
          "kind": "other",
          "sourceIds": [
            "source-37"
          ],
          "notes": "상반기 누적; Q2 단독 수치 아님."
        }
      ],
      "parent": "SpaceX"
    },
    {
      "id": "cursor",
      "service": "Cursor",
      "name": "Anysphere / SpaceX",
      "website": "https://cursor.com/",
      "ticker": null,
      "isPublic": false,
      "scope": "operator",
      "description": "Cursor 운영사 Anysphere는 2026-08-14 SpaceX 인수 완료를 공식 발표했습니다. 인수 전·후 운영사 단독 분기 재무제표 원문 미확보; 인수 전 SpaceX 수치를 Cursor에 귀속시키지 않습니다.",
      "disclosureNotes": "공식 분기 재무제표 원문 미확보. ARR·월매출·자금조달 발표는 분기 실현 매출·손익·자산과 구분합니다.",
      "quarters": [
        {
          "quarter": "2024Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q4",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q4",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "SpaceX 인수는 2026-08-14 완료; 인수 이후 2026Q3 운영사 단독 또는 모회사 연결 보고서 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q4",
          "status": "future",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "2026-10-07 기준 진행 중인 분기",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        }
      ],
      "highlights": [
        {
          "date": "2025-01-16",
          "label": "공식 발표 반복 매출 규모",
          "value": "USD100M 초과",
          "kind": "other",
          "sourceIds": [
            "source-39"
          ],
          "notes": "원문 recurring revenue 표현; annual이라는 명시가 없는 이 발표만으로 연환산 정의를 확대하지 않음."
        },
        {
          "date": "2025-06-06",
          "label": "공식 발표 ARR",
          "value": "USD500M 초과",
          "kind": "ARR",
          "sourceIds": [
            "source-40"
          ],
          "notes": "분기 실현 매출로 환산하지 않음."
        },
        {
          "date": "2025-06-06",
          "label": "Series C 자금조달",
          "value": "USD900M",
          "kind": "funding",
          "sourceIds": [
            "source-40"
          ],
          "notes": "기업가치 USD9.9B."
        },
        {
          "date": "2025-11-13",
          "label": "공식 발표 연환산 매출 규모",
          "value": "USD1B 초과",
          "kind": "revenue_run_rate",
          "sourceIds": [
            "source-41"
          ],
          "notes": "원문 annualized revenue. 분기 매출 아님."
        },
        {
          "date": "2025-11-13",
          "label": "Series D 자금조달",
          "value": "USD2.3B",
          "kind": "funding",
          "sourceIds": [
            "source-41"
          ],
          "notes": "기업가치 USD29.3B."
        },
        {
          "date": "2026-08-14",
          "label": "SpaceX 인수 완료",
          "value": "SpaceX 자회사",
          "kind": "other",
          "sourceIds": [
            "source-42"
          ],
          "notes": "2026Q2 SpaceX 수치를 인수 전 Cursor에 귀속하지 않음. 인수 이후 2026Q3 보고서 원문 미확보."
        }
      ],
      "parent": "SpaceX",
      "parentTicker": "SPCX",
      "publicParent": true
    },
    {
      "id": "notion",
      "service": "Notion AI",
      "name": "Notion Labs",
      "website": "https://www.notion.com/",
      "ticker": null,
      "isPublic": false,
      "scope": "operator",
      "description": "Notion 전체 운영사 기준. AI 단독 매출·손익은 분리 공시 원문 미확보. 직원 주식 공개매수는 회사 매출·신규 자금조달이 아닙니다.",
      "disclosureNotes": "공식 분기 재무제표 원문 미확보. ARR·월매출·자금조달 발표는 분기 실현 매출·손익·자산과 구분합니다.",
      "quarters": [
        {
          "quarter": "2024Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q4",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q4",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q4",
          "status": "future",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "2026-10-07 기준 진행 중인 분기",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        }
      ],
      "highlights": [
        {
          "date": "2026-01-26",
          "label": "직원 주식 공개매수 발표",
          "value": "USD270M / 기업가치 USD11B",
          "kind": "other",
          "sourceIds": [
            "source-43"
          ],
          "notes": "2025Q4에 실시된 직원·전 직원 주식 2차 거래. 회사 신규 투자유치나 매출 아님."
        },
        {
          "date": "2025-12-31",
          "label": "AI 사용 고객의 ARR 비중",
          "value": "50% 초과",
          "kind": "other",
          "sourceIds": [
            "source-43"
          ],
          "notes": "Notion AI 자체 매출 비중이 아니라 AI-enabled customers에 해당하는 전체 고객 ARR 비중."
        }
      ]
    },
    {
      "id": "canva",
      "service": "Canva AI",
      "name": "Canva",
      "website": "https://www.canva.com/",
      "ticker": null,
      "isPublic": false,
      "scope": "operator",
      "description": "Canva 전체 운영사 기준. 연간 회고의 매출 발표는 분기 재무제표나 Canva AI 단독 실적과 구분합니다.",
      "disclosureNotes": "공식 분기 재무제표 원문 미확보. ARR·월매출·자금조달 발표는 분기 실현 매출·손익·자산과 구분합니다.",
      "quarters": [
        {
          "quarter": "2024Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2024Q4",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2025Q4",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q1",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q2",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q3",
          "status": "undisclosed",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "공식 분기 재무제표 원문 미확보",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        },
        {
          "quarter": "2026Q4",
          "status": "future",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "equity": null,
          "cash": null,
          "operatingCashFlow": null,
          "sourceIds": [],
          "notes": "2026-10-07 기준 진행 중인 분기",
          "reportingScope": "operator",
          "totalEquity": null,
          "cashAndEquivalents": null,
          "capex": null
        }
      ],
      "highlights": [
        {
          "date": "2025-12-31",
          "label": "2025 회고 매출 발표",
          "value": "USD3.5B",
          "kind": "other",
          "sourceIds": [
            "source-44"
          ],
          "notes": "공식 연간 회고는 revenue라고 표현. 발표 페이지 게시일 미표시; 연간 실현 매출/ARR 정의와 분기 재무제표 원문을 별도로 확보하지 못해 분기 표에 넣지 않음."
        }
      ]
    },
    {
      "id": "adobe",
      "name": "Adobe Inc.",
      "service": "Adobe Firefly",
      "ticker": "ADBE",
      "isPublic": true,
      "scope": "parent_consolidated",
      "description": "Firefly의 운영사 연결 재무제표입니다. AI 서비스 단독 매출·손익과 다릅니다.",
      "quarters": [
        {
          "quarter": "2024Q1",
          "periodStart": "2023-12-02",
          "periodEnd": "2024-03-01",
          "fiscalQuarter": "FY2024Q1",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 5182,
          "operatingIncome": 907,
          "netIncome": 620,
          "totalAssets": 28751,
          "totalLiabilities": 13291,
          "totalEquity": 15460,
          "cashAndEquivalents": 6254,
          "operatingCashFlow": 1174,
          "capex": 37,
          "sourceIds": [
            "source-19",
            "source-20",
            "source-21"
          ],
          "notes": "종료일 기준 달력 분기에 배치했습니다. Adobe 회계분기는 달력 분기와 일치하지 않습니다.",
          "provenance": {
            "revenue": {
              "value": 5182,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 5182000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-03-01",
                  "form": "10-Q",
                  "filed": "2025-03-26",
                  "accession": "0000796343-25-000059",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000059/0000796343-25-000059-index.html"
                }
              ],
              "sourceIds": [
                "source-19"
              ]
            },
            "operatingIncome": {
              "value": 907,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 907000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-03-01",
                  "form": "10-Q",
                  "filed": "2025-03-26",
                  "accession": "0000796343-25-000059",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000059/0000796343-25-000059-index.html"
                }
              ],
              "sourceIds": [
                "source-19"
              ]
            },
            "netIncome": {
              "value": 620,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 620000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-03-01",
                  "form": "10-Q",
                  "filed": "2025-03-26",
                  "accession": "0000796343-25-000059",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000059/0000796343-25-000059-index.html"
                }
              ],
              "sourceIds": [
                "source-19"
              ]
            },
            "totalAssets": {
              "value": 28751,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 28751000000,
                  "periodStart": null,
                  "periodEnd": "2024-03-01",
                  "form": "10-Q",
                  "filed": "2024-03-27",
                  "accession": "0000796343-24-000065",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634324000065/0000796343-24-000065-index.html"
                }
              ],
              "sourceIds": [
                "source-20"
              ]
            },
            "totalLiabilities": {
              "value": 13291,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 13291000000,
                  "periodStart": null,
                  "periodEnd": "2024-03-01",
                  "form": "10-Q",
                  "filed": "2024-03-27",
                  "accession": "0000796343-24-000065",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634324000065/0000796343-24-000065-index.html"
                }
              ],
              "sourceIds": [
                "source-20"
              ]
            },
            "totalEquity": {
              "value": 15460,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 15460000000,
                  "periodStart": null,
                  "periodEnd": "2024-03-01",
                  "form": "10-Q",
                  "filed": "2025-06-25",
                  "accession": "0000796343-25-000073",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000073/0000796343-25-000073-index.html"
                }
              ],
              "sourceIds": [
                "source-21"
              ]
            },
            "cashAndEquivalents": {
              "value": 6254,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 6254000000,
                  "periodStart": null,
                  "periodEnd": "2024-03-01",
                  "form": "10-Q",
                  "filed": "2024-03-27",
                  "accession": "0000796343-24-000065",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634324000065/0000796343-24-000065-index.html"
                }
              ],
              "sourceIds": [
                "source-20"
              ]
            },
            "operatingCashFlow": {
              "value": 1174,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 1174000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-03-01",
                  "form": "10-Q",
                  "filed": "2025-03-26",
                  "accession": "0000796343-25-000059",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000059/0000796343-25-000059-index.html"
                }
              ],
              "sourceIds": [
                "source-19"
              ]
            },
            "capex": {
              "value": 37,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 37000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-03-01",
                  "form": "10-Q",
                  "filed": "2025-03-26",
                  "accession": "0000796343-25-000059",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000059/0000796343-25-000059-index.html"
                }
              ],
              "sourceIds": [
                "source-19"
              ]
            }
          }
        },
        {
          "quarter": "2024Q2",
          "periodStart": "2024-03-02",
          "periodEnd": "2024-05-31",
          "fiscalQuarter": "FY2024Q2",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 5309,
          "operatingIncome": 1885,
          "netIncome": 1573,
          "totalAssets": 30007,
          "totalLiabilities": 15164,
          "totalEquity": 14843,
          "cashAndEquivalents": 7660,
          "operatingCashFlow": 1940,
          "capex": 41,
          "sourceIds": [
            "source-21",
            "source-22",
            "source-23",
            "source-19"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다. 종료일 기준 달력 분기에 배치했습니다. Adobe 회계분기는 달력 분기와 일치하지 않습니다.",
          "provenance": {
            "revenue": {
              "value": 5309,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 5309000000,
                  "periodStart": "2024-03-02",
                  "periodEnd": "2024-05-31",
                  "form": "10-Q",
                  "filed": "2025-06-25",
                  "accession": "0000796343-25-000073",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000073/0000796343-25-000073-index.html"
                }
              ],
              "sourceIds": [
                "source-21"
              ]
            },
            "operatingIncome": {
              "value": 1885,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 1885000000,
                  "periodStart": "2024-03-02",
                  "periodEnd": "2024-05-31",
                  "form": "10-Q",
                  "filed": "2025-06-25",
                  "accession": "0000796343-25-000073",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000073/0000796343-25-000073-index.html"
                }
              ],
              "sourceIds": [
                "source-21"
              ]
            },
            "netIncome": {
              "value": 1573,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 1573000000,
                  "periodStart": "2024-03-02",
                  "periodEnd": "2024-05-31",
                  "form": "10-Q",
                  "filed": "2025-06-25",
                  "accession": "0000796343-25-000073",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000073/0000796343-25-000073-index.html"
                }
              ],
              "sourceIds": [
                "source-21"
              ]
            },
            "totalAssets": {
              "value": 30007,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 30007000000,
                  "periodStart": null,
                  "periodEnd": "2024-05-31",
                  "form": "10-Q",
                  "filed": "2024-06-26",
                  "accession": "0000796343-24-000150",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634324000150/0000796343-24-000150-index.html"
                }
              ],
              "sourceIds": [
                "source-22"
              ]
            },
            "totalLiabilities": {
              "value": 15164,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 15164000000,
                  "periodStart": null,
                  "periodEnd": "2024-05-31",
                  "form": "10-Q",
                  "filed": "2024-06-26",
                  "accession": "0000796343-24-000150",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634324000150/0000796343-24-000150-index.html"
                }
              ],
              "sourceIds": [
                "source-22"
              ]
            },
            "totalEquity": {
              "value": 14843,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 14843000000,
                  "periodStart": null,
                  "periodEnd": "2024-05-31",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                }
              ],
              "sourceIds": [
                "source-23"
              ]
            },
            "cashAndEquivalents": {
              "value": 7660,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 7660000000,
                  "periodStart": null,
                  "periodEnd": "2024-05-31",
                  "form": "10-Q",
                  "filed": "2024-06-26",
                  "accession": "0000796343-24-000150",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634324000150/0000796343-24-000150-index.html"
                }
              ],
              "sourceIds": [
                "source-22"
              ]
            },
            "operatingCashFlow": {
              "value": 1940,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 3114000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-05-31",
                  "form": "10-Q",
                  "filed": "2025-06-25",
                  "accession": "0000796343-25-000073",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000073/0000796343-25-000073-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 1174000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-03-01",
                  "form": "10-Q",
                  "filed": "2025-03-26",
                  "accession": "0000796343-25-000059",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000059/0000796343-25-000059-index.html"
                }
              ],
              "sourceIds": [
                "source-21",
                "source-19"
              ]
            },
            "capex": {
              "value": 41,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 78000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-05-31",
                  "form": "10-Q",
                  "filed": "2025-06-25",
                  "accession": "0000796343-25-000073",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000073/0000796343-25-000073-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 37000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-03-01",
                  "form": "10-Q",
                  "filed": "2025-03-26",
                  "accession": "0000796343-25-000059",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000059/0000796343-25-000059-index.html"
                }
              ],
              "sourceIds": [
                "source-21",
                "source-19"
              ]
            }
          }
        },
        {
          "quarter": "2024Q3",
          "periodStart": "2024-06-01",
          "periodEnd": "2024-08-30",
          "fiscalQuarter": "FY2024Q3",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 5408,
          "operatingIncome": 1992,
          "netIncome": 1684,
          "totalAssets": 29830,
          "totalLiabilities": 15285,
          "totalEquity": 14545,
          "cashAndEquivalents": 7193,
          "operatingCashFlow": 2021,
          "capex": 57,
          "sourceIds": [
            "source-23",
            "source-24",
            "source-21"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다. 종료일 기준 달력 분기에 배치했습니다. Adobe 회계분기는 달력 분기와 일치하지 않습니다.",
          "provenance": {
            "revenue": {
              "value": 5408,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 5408000000,
                  "periodStart": "2024-06-01",
                  "periodEnd": "2024-08-30",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                }
              ],
              "sourceIds": [
                "source-23"
              ]
            },
            "operatingIncome": {
              "value": 1992,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 1992000000,
                  "periodStart": "2024-06-01",
                  "periodEnd": "2024-08-30",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                }
              ],
              "sourceIds": [
                "source-23"
              ]
            },
            "netIncome": {
              "value": 1684,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 1684000000,
                  "periodStart": "2024-06-01",
                  "periodEnd": "2024-08-30",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                }
              ],
              "sourceIds": [
                "source-23"
              ]
            },
            "totalAssets": {
              "value": 29830,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 29830000000,
                  "periodStart": null,
                  "periodEnd": "2024-08-30",
                  "form": "10-Q",
                  "filed": "2024-09-25",
                  "accession": "0000796343-24-000208",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634324000208/0000796343-24-000208-index.html"
                }
              ],
              "sourceIds": [
                "source-24"
              ]
            },
            "totalLiabilities": {
              "value": 15285,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 15285000000,
                  "periodStart": null,
                  "periodEnd": "2024-08-30",
                  "form": "10-Q",
                  "filed": "2024-09-25",
                  "accession": "0000796343-24-000208",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634324000208/0000796343-24-000208-index.html"
                }
              ],
              "sourceIds": [
                "source-24"
              ]
            },
            "totalEquity": {
              "value": 14545,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 14545000000,
                  "periodStart": null,
                  "periodEnd": "2024-08-30",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                }
              ],
              "sourceIds": [
                "source-23"
              ]
            },
            "cashAndEquivalents": {
              "value": 7193,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 7193000000,
                  "periodStart": null,
                  "periodEnd": "2024-08-30",
                  "form": "10-Q",
                  "filed": "2024-09-25",
                  "accession": "0000796343-24-000208",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634324000208/0000796343-24-000208-index.html"
                }
              ],
              "sourceIds": [
                "source-24"
              ]
            },
            "operatingCashFlow": {
              "value": 2021,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 5135000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-08-30",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 3114000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-05-31",
                  "form": "10-Q",
                  "filed": "2025-06-25",
                  "accession": "0000796343-25-000073",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000073/0000796343-25-000073-index.html"
                }
              ],
              "sourceIds": [
                "source-23",
                "source-21"
              ]
            },
            "capex": {
              "value": 57,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 135000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-08-30",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 78000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-05-31",
                  "form": "10-Q",
                  "filed": "2025-06-25",
                  "accession": "0000796343-25-000073",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000073/0000796343-25-000073-index.html"
                }
              ],
              "sourceIds": [
                "source-23",
                "source-21"
              ]
            }
          }
        },
        {
          "quarter": "2024Q4",
          "periodStart": "2024-08-31",
          "periodEnd": "2024-11-29",
          "fiscalQuarter": "FY2024Q4",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 5606,
          "operatingIncome": 1957,
          "netIncome": 1683,
          "totalAssets": 30230,
          "totalLiabilities": 16125,
          "totalEquity": 14105,
          "cashAndEquivalents": 7613,
          "operatingCashFlow": 2921,
          "capex": 48,
          "sourceIds": [
            "source-25",
            "source-23",
            "source-26"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다. 종료일 기준 달력 분기에 배치했습니다. Adobe 회계분기는 달력 분기와 일치하지 않습니다.",
          "provenance": {
            "revenue": {
              "value": 5606,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 21505000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-11-29",
                  "form": "10-K",
                  "filed": "2026-01-15",
                  "accession": "0000796343-26-000003",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/0000796343-26-000003-index.html"
                },
                {
                  "tag": "Revenues",
                  "valueUsd": 15899000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-08-30",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                }
              ],
              "sourceIds": [
                "source-25",
                "source-23"
              ]
            },
            "operatingIncome": {
              "value": 1957,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 6741000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-11-29",
                  "form": "10-K",
                  "filed": "2026-01-15",
                  "accession": "0000796343-26-000003",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/0000796343-26-000003-index.html"
                },
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 4784000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-08-30",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                }
              ],
              "sourceIds": [
                "source-25",
                "source-23"
              ]
            },
            "netIncome": {
              "value": 1683,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 5560000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-11-29",
                  "form": "10-K",
                  "filed": "2026-01-15",
                  "accession": "0000796343-26-000003",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/0000796343-26-000003-index.html"
                },
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 3877000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-08-30",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                }
              ],
              "sourceIds": [
                "source-25",
                "source-23"
              ]
            },
            "totalAssets": {
              "value": 30230,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 30230000000,
                  "periodStart": null,
                  "periodEnd": "2024-11-29",
                  "form": "10-K",
                  "filed": "2026-01-15",
                  "accession": "0000796343-26-000003",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/0000796343-26-000003-index.html"
                }
              ],
              "sourceIds": [
                "source-25"
              ]
            },
            "totalLiabilities": {
              "value": 16125,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 16125000000,
                  "periodStart": null,
                  "periodEnd": "2024-11-29",
                  "form": "10-K",
                  "filed": "2026-01-15",
                  "accession": "0000796343-26-000003",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/0000796343-26-000003-index.html"
                }
              ],
              "sourceIds": [
                "source-25"
              ]
            },
            "totalEquity": {
              "value": 14105,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 14105000000,
                  "periodStart": null,
                  "periodEnd": "2024-11-29",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "cashAndEquivalents": {
              "value": 7613,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 7613000000,
                  "periodStart": null,
                  "periodEnd": "2024-11-29",
                  "form": "10-K",
                  "filed": "2026-01-15",
                  "accession": "0000796343-26-000003",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/0000796343-26-000003-index.html"
                }
              ],
              "sourceIds": [
                "source-25"
              ]
            },
            "operatingCashFlow": {
              "value": 2921,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 8056000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-11-29",
                  "form": "10-K",
                  "filed": "2026-01-15",
                  "accession": "0000796343-26-000003",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/0000796343-26-000003-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 5135000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-08-30",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                }
              ],
              "sourceIds": [
                "source-25",
                "source-23"
              ]
            },
            "capex": {
              "value": 48,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 183000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-11-29",
                  "form": "10-K",
                  "filed": "2026-01-15",
                  "accession": "0000796343-26-000003",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/0000796343-26-000003-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 135000000,
                  "periodStart": "2023-12-02",
                  "periodEnd": "2024-08-30",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                }
              ],
              "sourceIds": [
                "source-25",
                "source-23"
              ]
            }
          }
        },
        {
          "quarter": "2025Q1",
          "periodStart": "2024-11-30",
          "periodEnd": "2025-02-28",
          "fiscalQuarter": "FY2025Q1",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 5714,
          "operatingIncome": 2163,
          "netIncome": 1811,
          "totalAssets": 29955,
          "totalLiabilities": 16860,
          "totalEquity": 13095,
          "cashAndEquivalents": 6758,
          "operatingCashFlow": 2482,
          "capex": 26,
          "sourceIds": [
            "source-27",
            "source-19",
            "source-28"
          ],
          "notes": "종료일 기준 달력 분기에 배치했습니다. Adobe 회계분기는 달력 분기와 일치하지 않습니다.",
          "provenance": {
            "revenue": {
              "value": 5714,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 5714000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-02-28",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-27"
              ]
            },
            "operatingIncome": {
              "value": 2163,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 2163000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-02-28",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-27"
              ]
            },
            "netIncome": {
              "value": 1811,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 1811000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-02-28",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-27"
              ]
            },
            "totalAssets": {
              "value": 29955,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 29955000000,
                  "periodStart": null,
                  "periodEnd": "2025-02-28",
                  "form": "10-Q",
                  "filed": "2025-03-26",
                  "accession": "0000796343-25-000059",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000059/0000796343-25-000059-index.html"
                }
              ],
              "sourceIds": [
                "source-19"
              ]
            },
            "totalLiabilities": {
              "value": 16860,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 16860000000,
                  "periodStart": null,
                  "periodEnd": "2025-02-28",
                  "form": "10-Q",
                  "filed": "2025-03-26",
                  "accession": "0000796343-25-000059",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000059/0000796343-25-000059-index.html"
                }
              ],
              "sourceIds": [
                "source-19"
              ]
            },
            "totalEquity": {
              "value": 13095,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 13095000000,
                  "periodStart": null,
                  "periodEnd": "2025-02-28",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-28"
              ]
            },
            "cashAndEquivalents": {
              "value": 6758,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 6758000000,
                  "periodStart": null,
                  "periodEnd": "2025-02-28",
                  "form": "10-Q",
                  "filed": "2025-03-26",
                  "accession": "0000796343-25-000059",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000059/0000796343-25-000059-index.html"
                }
              ],
              "sourceIds": [
                "source-19"
              ]
            },
            "operatingCashFlow": {
              "value": 2482,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 2482000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-02-28",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-27"
              ]
            },
            "capex": {
              "value": 26,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 26000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-02-28",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-27"
              ]
            }
          }
        },
        {
          "quarter": "2025Q2",
          "periodStart": "2025-03-01",
          "periodEnd": "2025-05-30",
          "fiscalQuarter": "FY2025Q2",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 5873,
          "operatingIncome": 2109,
          "netIncome": 1691,
          "totalAssets": 28107,
          "totalLiabilities": 16659,
          "totalEquity": 11448,
          "cashAndEquivalents": 4931,
          "operatingCashFlow": 2191,
          "capex": 47,
          "sourceIds": [
            "source-28",
            "source-21",
            "source-26",
            "source-27"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다. 종료일 기준 달력 분기에 배치했습니다. Adobe 회계분기는 달력 분기와 일치하지 않습니다.",
          "provenance": {
            "revenue": {
              "value": 5873,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 5873000000,
                  "periodStart": "2025-03-01",
                  "periodEnd": "2025-05-30",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-28"
              ]
            },
            "operatingIncome": {
              "value": 2109,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 2109000000,
                  "periodStart": "2025-03-01",
                  "periodEnd": "2025-05-30",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-28"
              ]
            },
            "netIncome": {
              "value": 1691,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 1691000000,
                  "periodStart": "2025-03-01",
                  "periodEnd": "2025-05-30",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-28"
              ]
            },
            "totalAssets": {
              "value": 28107,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 28107000000,
                  "periodStart": null,
                  "periodEnd": "2025-05-30",
                  "form": "10-Q",
                  "filed": "2025-06-25",
                  "accession": "0000796343-25-000073",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000073/0000796343-25-000073-index.html"
                }
              ],
              "sourceIds": [
                "source-21"
              ]
            },
            "totalLiabilities": {
              "value": 16659,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 16659000000,
                  "periodStart": null,
                  "periodEnd": "2025-05-30",
                  "form": "10-Q",
                  "filed": "2025-06-25",
                  "accession": "0000796343-25-000073",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000073/0000796343-25-000073-index.html"
                }
              ],
              "sourceIds": [
                "source-21"
              ]
            },
            "totalEquity": {
              "value": 11448,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 11448000000,
                  "periodStart": null,
                  "periodEnd": "2025-05-30",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "cashAndEquivalents": {
              "value": 4931,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 4931000000,
                  "periodStart": null,
                  "periodEnd": "2025-05-30",
                  "form": "10-Q",
                  "filed": "2025-06-25",
                  "accession": "0000796343-25-000073",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000073/0000796343-25-000073-index.html"
                }
              ],
              "sourceIds": [
                "source-21"
              ]
            },
            "operatingCashFlow": {
              "value": 2191,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 4673000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-05-30",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 2482000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-02-28",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-28",
                "source-27"
              ]
            },
            "capex": {
              "value": 47,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 73000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-05-30",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 26000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-02-28",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-28",
                "source-27"
              ]
            }
          }
        },
        {
          "quarter": "2025Q3",
          "periodStart": "2025-05-31",
          "periodEnd": "2025-08-29",
          "fiscalQuarter": "FY2025Q3",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 5988,
          "operatingIncome": 2173,
          "netIncome": 1772,
          "totalAssets": 28754,
          "totalLiabilities": 16984,
          "totalEquity": 11770,
          "cashAndEquivalents": 4982,
          "operatingCashFlow": 2198,
          "capex": 72,
          "sourceIds": [
            "source-26",
            "source-23",
            "source-28"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다. 종료일 기준 달력 분기에 배치했습니다. Adobe 회계분기는 달력 분기와 일치하지 않습니다.",
          "provenance": {
            "revenue": {
              "value": 5988,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 5988000000,
                  "periodStart": "2025-05-31",
                  "periodEnd": "2025-08-29",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "operatingIncome": {
              "value": 2173,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 2173000000,
                  "periodStart": "2025-05-31",
                  "periodEnd": "2025-08-29",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "netIncome": {
              "value": 1772,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 1772000000,
                  "periodStart": "2025-05-31",
                  "periodEnd": "2025-08-29",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "totalAssets": {
              "value": 28754,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 28754000000,
                  "periodStart": null,
                  "periodEnd": "2025-08-29",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                }
              ],
              "sourceIds": [
                "source-23"
              ]
            },
            "totalLiabilities": {
              "value": 16984,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 16984000000,
                  "periodStart": null,
                  "periodEnd": "2025-08-29",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                }
              ],
              "sourceIds": [
                "source-23"
              ]
            },
            "totalEquity": {
              "value": 11770,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 11770000000,
                  "periodStart": null,
                  "periodEnd": "2025-08-29",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "cashAndEquivalents": {
              "value": 4982,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 4982000000,
                  "periodStart": null,
                  "periodEnd": "2025-08-29",
                  "form": "10-Q",
                  "filed": "2025-09-24",
                  "accession": "0000796343-25-000107",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634325000107/0000796343-25-000107-index.html"
                }
              ],
              "sourceIds": [
                "source-23"
              ]
            },
            "operatingCashFlow": {
              "value": 2198,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 6871000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-08-29",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 4673000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-05-30",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-26",
                "source-28"
              ]
            },
            "capex": {
              "value": 72,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 145000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-08-29",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 73000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-05-30",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-26",
                "source-28"
              ]
            }
          }
        },
        {
          "quarter": "2025Q4",
          "periodStart": "2025-08-30",
          "periodEnd": "2025-11-28",
          "fiscalQuarter": "FY2025Q4",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 6194,
          "operatingIncome": 2261,
          "netIncome": 1856,
          "totalAssets": 29496,
          "totalLiabilities": 17873,
          "totalEquity": 11623,
          "cashAndEquivalents": 5431,
          "operatingCashFlow": 3160,
          "capex": 34,
          "sourceIds": [
            "source-25",
            "source-26"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다. 종료일 기준 달력 분기에 배치했습니다. Adobe 회계분기는 달력 분기와 일치하지 않습니다.",
          "provenance": {
            "revenue": {
              "value": 6194,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 23769000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-11-28",
                  "form": "10-K",
                  "filed": "2026-01-15",
                  "accession": "0000796343-26-000003",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/0000796343-26-000003-index.html"
                },
                {
                  "tag": "Revenues",
                  "valueUsd": 17575000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-08-29",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-25",
                "source-26"
              ]
            },
            "operatingIncome": {
              "value": 2261,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 8706000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-11-28",
                  "form": "10-K",
                  "filed": "2026-01-15",
                  "accession": "0000796343-26-000003",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/0000796343-26-000003-index.html"
                },
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 6445000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-08-29",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-25",
                "source-26"
              ]
            },
            "netIncome": {
              "value": 1856,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 7130000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-11-28",
                  "form": "10-K",
                  "filed": "2026-01-15",
                  "accession": "0000796343-26-000003",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/0000796343-26-000003-index.html"
                },
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 5274000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-08-29",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-25",
                "source-26"
              ]
            },
            "totalAssets": {
              "value": 29496,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 29496000000,
                  "periodStart": null,
                  "periodEnd": "2025-11-28",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "totalLiabilities": {
              "value": 17873,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 17873000000,
                  "periodStart": null,
                  "periodEnd": "2025-11-28",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "totalEquity": {
              "value": 11623,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 11623000000,
                  "periodStart": null,
                  "periodEnd": "2025-11-28",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "cashAndEquivalents": {
              "value": 5431,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 5431000000,
                  "periodStart": null,
                  "periodEnd": "2025-11-28",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "operatingCashFlow": {
              "value": 3160,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 10031000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-11-28",
                  "form": "10-K",
                  "filed": "2026-01-15",
                  "accession": "0000796343-26-000003",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/0000796343-26-000003-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 6871000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-08-29",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-25",
                "source-26"
              ]
            },
            "capex": {
              "value": 34,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 179000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-11-28",
                  "form": "10-K",
                  "filed": "2026-01-15",
                  "accession": "0000796343-26-000003",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/0000796343-26-000003-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 145000000,
                  "periodStart": "2024-11-30",
                  "periodEnd": "2025-08-29",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-25",
                "source-26"
              ]
            }
          }
        },
        {
          "quarter": "2026Q1",
          "periodStart": "2025-11-29",
          "periodEnd": "2026-02-27",
          "fiscalQuarter": "FY2026Q1",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 6398,
          "operatingIncome": 2418,
          "netIncome": 1889,
          "totalAssets": 29704,
          "totalLiabilities": 18271,
          "totalEquity": 11433,
          "cashAndEquivalents": 6332,
          "operatingCashFlow": 2958,
          "capex": 37,
          "sourceIds": [
            "source-27",
            "source-28"
          ],
          "notes": "종료일 기준 달력 분기에 배치했습니다. Adobe 회계분기는 달력 분기와 일치하지 않습니다.",
          "provenance": {
            "revenue": {
              "value": 6398,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 6398000000,
                  "periodStart": "2025-11-29",
                  "periodEnd": "2026-02-27",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-27"
              ]
            },
            "operatingIncome": {
              "value": 2418,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 2418000000,
                  "periodStart": "2025-11-29",
                  "periodEnd": "2026-02-27",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-27"
              ]
            },
            "netIncome": {
              "value": 1889,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 1889000000,
                  "periodStart": "2025-11-29",
                  "periodEnd": "2026-02-27",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-27"
              ]
            },
            "totalAssets": {
              "value": 29704,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 29704000000,
                  "periodStart": null,
                  "periodEnd": "2026-02-27",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-27"
              ]
            },
            "totalLiabilities": {
              "value": 18271,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 18271000000,
                  "periodStart": null,
                  "periodEnd": "2026-02-27",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-27"
              ]
            },
            "totalEquity": {
              "value": 11433,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 11433000000,
                  "periodStart": null,
                  "periodEnd": "2026-02-27",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-28"
              ]
            },
            "cashAndEquivalents": {
              "value": 6332,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 6332000000,
                  "periodStart": null,
                  "periodEnd": "2026-02-27",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-27"
              ]
            },
            "operatingCashFlow": {
              "value": 2958,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 2958000000,
                  "periodStart": "2025-11-29",
                  "periodEnd": "2026-02-27",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-27"
              ]
            },
            "capex": {
              "value": 37,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 37000000,
                  "periodStart": "2025-11-29",
                  "periodEnd": "2026-02-27",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-27"
              ]
            }
          }
        },
        {
          "quarter": "2026Q2",
          "periodStart": "2026-02-28",
          "periodEnd": "2026-05-29",
          "fiscalQuarter": "FY2026Q2",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 6618,
          "operatingIncome": 2238,
          "netIncome": 1712,
          "totalAssets": 29933,
          "totalLiabilities": 18415,
          "totalEquity": 11518,
          "cashAndEquivalents": 4919,
          "operatingCashFlow": 2165,
          "capex": 58,
          "sourceIds": [
            "source-28",
            "source-26",
            "source-27"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다. 종료일 기준 달력 분기에 배치했습니다. Adobe 회계분기는 달력 분기와 일치하지 않습니다.",
          "provenance": {
            "revenue": {
              "value": 6618,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 6618000000,
                  "periodStart": "2026-02-28",
                  "periodEnd": "2026-05-29",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-28"
              ]
            },
            "operatingIncome": {
              "value": 2238,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 2238000000,
                  "periodStart": "2026-02-28",
                  "periodEnd": "2026-05-29",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-28"
              ]
            },
            "netIncome": {
              "value": 1712,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 1712000000,
                  "periodStart": "2026-02-28",
                  "periodEnd": "2026-05-29",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-28"
              ]
            },
            "totalAssets": {
              "value": 29933,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 29933000000,
                  "periodStart": null,
                  "periodEnd": "2026-05-29",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-28"
              ]
            },
            "totalLiabilities": {
              "value": 18415,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 18415000000,
                  "periodStart": null,
                  "periodEnd": "2026-05-29",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-28"
              ]
            },
            "totalEquity": {
              "value": 11518,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 11518000000,
                  "periodStart": null,
                  "periodEnd": "2026-05-29",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "cashAndEquivalents": {
              "value": 4919,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 4919000000,
                  "periodStart": null,
                  "periodEnd": "2026-05-29",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-28"
              ]
            },
            "operatingCashFlow": {
              "value": 2165,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 5123000000,
                  "periodStart": "2025-11-29",
                  "periodEnd": "2026-05-29",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 2958000000,
                  "periodStart": "2025-11-29",
                  "periodEnd": "2026-02-27",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-28",
                "source-27"
              ]
            },
            "capex": {
              "value": 58,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 95000000,
                  "periodStart": "2025-11-29",
                  "periodEnd": "2026-05-29",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 37000000,
                  "periodStart": "2025-11-29",
                  "periodEnd": "2026-02-27",
                  "form": "10-Q",
                  "filed": "2026-03-25",
                  "accession": "0000796343-26-000056",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000056/0000796343-26-000056-index.html"
                }
              ],
              "sourceIds": [
                "source-28",
                "source-27"
              ]
            }
          }
        },
        {
          "quarter": "2026Q3",
          "periodStart": "2026-05-30",
          "periodEnd": "2026-08-28",
          "fiscalQuarter": "FY2026Q3",
          "status": "reported",
          "reportingScope": "운영사 연결",
          "revenue": 6760,
          "operatingIncome": 2354,
          "netIncome": 1827,
          "totalAssets": 29981,
          "totalLiabilities": 18217,
          "totalEquity": 11764,
          "cashAndEquivalents": 4359,
          "operatingCashFlow": 2523,
          "capex": 85,
          "sourceIds": [
            "source-26",
            "source-28"
          ],
          "notes": "분기 영업현금흐름·설비투자 및 일부 4분기 손익은 공시 누적액의 차감값입니다. 상세 산식은 provenance.json에서 확인할 수 있습니다. 종료일 기준 달력 분기에 배치했습니다. Adobe 회계분기는 달력 분기와 일치하지 않습니다.",
          "provenance": {
            "revenue": {
              "value": 6760,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "Revenues",
                  "valueUsd": 6760000000,
                  "periodStart": "2026-05-30",
                  "periodEnd": "2026-08-28",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "operatingIncome": {
              "value": 2354,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "OperatingIncomeLoss",
                  "valueUsd": 2354000000,
                  "periodStart": "2026-05-30",
                  "periodEnd": "2026-08-28",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "netIncome": {
              "value": 1827,
              "method": "reported_quarter",
              "sources": [
                {
                  "tag": "NetIncomeLoss",
                  "valueUsd": 1827000000,
                  "periodStart": "2026-05-30",
                  "periodEnd": "2026-08-28",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "totalAssets": {
              "value": 29981,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Assets",
                  "valueUsd": 29981000000,
                  "periodStart": null,
                  "periodEnd": "2026-08-28",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "totalLiabilities": {
              "value": 18217,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "Liabilities",
                  "valueUsd": 18217000000,
                  "periodStart": null,
                  "periodEnd": "2026-08-28",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "totalEquity": {
              "value": 11764,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "StockholdersEquity",
                  "valueUsd": 11764000000,
                  "periodStart": null,
                  "periodEnd": "2026-08-28",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "cashAndEquivalents": {
              "value": 4359,
              "method": "reported_instant",
              "sources": [
                {
                  "tag": "CashAndCashEquivalentsAtCarryingValue",
                  "valueUsd": 4359000000,
                  "periodStart": null,
                  "periodEnd": "2026-08-28",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                }
              ],
              "sourceIds": [
                "source-26"
              ]
            },
            "operatingCashFlow": {
              "value": 2523,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 7646000000,
                  "periodStart": "2025-11-29",
                  "periodEnd": "2026-08-28",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                },
                {
                  "tag": "NetCashProvidedByUsedInOperatingActivities",
                  "valueUsd": 5123000000,
                  "periodStart": "2025-11-29",
                  "periodEnd": "2026-05-29",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-26",
                "source-28"
              ]
            },
            "capex": {
              "value": 85,
              "method": "derived_ytd_difference",
              "sources": [
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 180000000,
                  "periodStart": "2025-11-29",
                  "periodEnd": "2026-08-28",
                  "form": "10-Q",
                  "filed": "2026-09-22",
                  "accession": "0000796343-26-000156",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000156/0000796343-26-000156-index.html"
                },
                {
                  "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
                  "valueUsd": 95000000,
                  "periodStart": "2025-11-29",
                  "periodEnd": "2026-05-29",
                  "form": "10-Q",
                  "filed": "2026-06-15",
                  "accession": "0000796343-26-000112",
                  "url": "https://www.sec.gov/Archives/edgar/data/796343/000079634326000112/0000796343-26-000112-index.html"
                }
              ],
              "sourceIds": [
                "source-26",
                "source-28"
              ]
            }
          }
        },
        {
          "quarter": "2026Q4",
          "status": "future",
          "revenue": null,
          "operatingIncome": null,
          "netIncome": null,
          "totalAssets": null,
          "totalLiabilities": null,
          "totalEquity": null,
          "cashAndEquivalents": null,
          "operatingCashFlow": null,
          "capex": null,
          "sourceIds": [],
          "notes": "2026-10-07 기준 진행 중인 분기입니다."
        }
      ],
      "highlights": []
    }
  ]
}